Loading...
XJPX6255
Market cap129mUSD
Jan 20, Last price  
933.00JPY
1D
-0.32%
1Q
10.15%
Jan 2017
404.32%
IPO
-17.52%
Name

NPC Inc

Chart & Performance

D1W1MN
XJPX:6255 chart
P/E
12.01
P/S
1.86
EPS
77.69
Div Yield, %
0.75%
Shrs. gr., 5y
-0.46%
Rev. gr., 5y
9.44%
Revenues
10.80b
+15.85%
9,373,637,00014,164,117,00014,997,158,00016,575,500,0009,446,749,0004,530,750,00015,696,798,0009,349,317,0003,996,650,0004,765,223,0006,444,100,0006,878,773,0007,938,097,0005,217,273,0004,379,235,0009,320,608,00010,797,611,000
Net income
1.68b
+68.80%
834,826,0001,575,844,000823,447,000-861,058,000-1,806,068,000-2,282,555,000124,561,000561,570,000-122,809,000282,908,000410,612,000680,830,000749,022,000411,162,000379,263,000993,176,0001,676,448,000
CFO
558m
-69.71%
2,039,809,0001,585,914,000-1,533,017,000-3,117,727,000-1,771,590,000749,364,0001,916,486,000958,659,000627,236,000404,329,000455,830,000-16,837,0001,596,121,0001,629,663,00083,760,0001,841,853,000557,831,000
Dividend
Aug 29, 20247 JPY/sh

Profile

NPC Incorporated engages in the machinery and environmental businesses. The company researches and develops, and sells various equipment, including automated machines for automobile, electric, film, medicine, food and logistics industries; photovoltaic (PV) module manufacturing equipment, including cell testers, tabbing and stringing machines, layup machines, module laminators, module testers, and laser inspection machines; vacuum bonding machines for use in LCD touch screens, LCD panel lamination, organic EL display, smart phones, and automotive parts; vacuum insulation panels sealing machines, etc. It also offers products and services related to PV panel inspection service, PV panel inspection device, PV panel reuse/recycling, PV panel disassembly equipment, etc. In addition, the company rents factory spaces. NPC Incorporated was incorporated in 1992 and is headquartered in Tokyo, Japan.
IPO date
Jun 29, 2007
Employees
163
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
10,797,611
15.85%
9,320,608
112.84%
4,379,235
-16.06%
Cost of revenue
7,326,382
8,299,509
3,704,155
Unusual Expense (Income)
NOPBT
3,471,229
1,021,099
675,080
NOPBT Margin
32.15%
10.96%
15.42%
Operating Taxes
750,063
(29,871)
155,986
Tax Rate
21.61%
23.11%
NOPAT
2,721,166
1,050,970
519,094
Net income
1,676,448
68.80%
993,176
161.87%
379,263
-7.76%
Dividends
(128,871)
(42,792)
(43,614)
Dividend yield
0.57%
0.28%
0.30%
Proceeds from repurchase of equity
(310,300)
BB yield
2.16%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
80,832
58,304
44,388
Net debt
(5,237,825)
(4,890,399)
(3,094,740)
Cash flow
Cash from operating activities
557,831
1,841,853
83,760
CAPEX
(90,419)
(15,882)
(67,779)
Cash from investing activities
(89,521)
(14,255)
(4,919)
Cash from financing activities
(134,864)
(48,469)
(353,915)
FCF
1,120,738
1,685,674
501,514
Balance
Cash
5,237,825
4,880,191
3,084,532
Long term investments
10,208
10,208
Excess cash
4,697,944
4,424,369
2,875,778
Stockholders' equity
7,099,213
5,659,934
4,713,760
Invested Capital
5,067,408
3,708,329
4,279,130
ROIC
62.02%
26.32%
12.12%
ROCE
35.55%
12.53%
9.42%
EV
Common stock shares outstanding
21,547
21,517
21,543
Price
1,049.00
48.58%
706.00
5.69%
668.00
-9.24%
Market cap
22,602,317
48.79%
15,191,066
5.56%
14,390,984
-10.77%
EV
17,364,492
10,300,667
11,296,244
EBITDA
3,689,327
1,230,456
901,064
EV/EBITDA
4.71
8.37
12.54
Interest
437
Interest/NOPBT
0.06%