Loading...
XJPX6254
Market cap631mUSD
Jan 20, Last price  
2,507.00JPY
1D
-4.20%
1Q
17.53%
Jan 2017
3,231.56%
IPO
295.58%
Name

Nomura Micro Science Co Ltd

Chart & Performance

D1W1MN
XJPX:6254 chart
P/E
11.85
P/S
1.29
EPS
211.58
Div Yield, %
8.02%
Shrs. gr., 5y
32.54%
Rev. gr., 5y
23.78%
Revenues
73.02b
+47.23%
24,960,054,00021,389,379,00011,418,553,00022,016,520,00016,533,388,00013,288,483,00014,985,282,00012,111,123,00017,767,819,00016,455,082,00021,603,367,00025,131,850,00021,049,215,00030,361,431,00031,901,277,00049,595,831,00073,021,486,000
Net income
7.98b
+37.39%
300,884,00086,230,000-488,214,000620,739,000154,297,000-106,223,000-404,825,000-983,684,000151,198,000691,100,0001,004,327,0001,030,095,0001,273,381,0002,618,381,0003,291,506,0005,806,687,0007,978,023,000
CFO
-18.66b
L
-1,358,715,000-1,612,008,0003,416,132,00056,346,0001,285,342,000749,202,000283,919,000753,295,000-256,084,0001,216,488,000-1,964,813,0003,579,665,000-238,442,0005,955,395,0001,132,448,0004,681,667,000-18,662,802,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nomura Micro Science Co., Ltd. engages in the design, installation, and sale of water treatment technologies in Japan, South Korea, Taiwan, China, and the United States. The company offers water treatment plants and equipment, including pure and ultra-pure water systems, pharmaceutical water production systems, wastewater treatment systems, and water reclamation systems. It also provides pretreatment systems, heat regenerative type membrane filtration equipment, coagulating sedimentation equipment, flocculation filtration, gravity filtration, and pressure filtration equipment, electrodeionization, ion exchange systems, reverse osmosis (RO) systems, vacuum and membrane degasifier, pure steam generators, package type purified water production systems, WFI production systems, ozone and hydrogen water production systems, and anti-static equipment. In addition, it offers return contamination monitor, H2O2 monitor, nuclepore membrane, filter cartridge, and piping and environmental materials; and site supply of pure water, and water analysis and evaluation services on a contract basis. The company serves electronics, pharmaceutical, biotechnology, food, environment and energy, and analysis industries. Nomura Micro Science Co., Ltd. was founded in 1969 and is headquartered in Atsugi, Japan.
URL
https://www.nomura-nms.co.jp/
IPO date
Oct 05, 2007
Employees
513
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
73,021,486
47.23%
49,595,831
55.47%
31,901,277
5.07%
Cost of revenue
62,373,351
43,045,512
27,467,716
Unusual Expense (Income)
NOPBT
10,648,135
6,550,319
4,433,561
NOPBT Margin
14.58%
13.21%
13.90%
Operating Taxes
2,849,585
1,643,594
1,286,912
Tax Rate
26.76%
25.09%
29.03%
NOPAT
7,798,550
4,906,725
3,146,649
Net income
7,978,023
37.39%
5,806,687
76.41%
3,291,506
25.71%
Dividends
(1,581,914)
(968,200)
(871,577)
Dividend yield
0.71%
2.50%
2.20%
Proceeds from repurchase of equity
171,670
153,431
1,828
BB yield
-0.08%
-0.40%
0.00%
Debt
Debt current
22,388,194
3,451,638
2,663,844
Long-term debt
24,025
40,790
58,932
Deferred revenue
131
445,668
(150,204)
Other long-term liabilities
348,234
2
414,707
Net debt
9,476,784
(12,051,839)
(8,749,161)
Cash flow
Cash from operating activities
(18,662,802)
4,681,667
1,132,448
CAPEX
(356,208)
(1,027,172)
(361,109)
Cash from investing activities
386,992
64,812
134,006
Cash from financing activities
17,451,687
(24,904)
(881,822)
FCF
(21,895,253)
2,666,549
841,814
Balance
Cash
12,141,827
14,120,267
10,082,937
Long term investments
793,608
1,424,000
1,389,000
Excess cash
9,284,361
13,064,475
9,876,873
Stockholders' equity
24,333,658
19,420,129
14,241,191
Invested Capital
42,384,555
11,255,961
8,213,024
ROIC
29.08%
50.41%
46.09%
ROCE
20.59%
26.92%
24.31%
EV
Common stock shares outstanding
37,373
37,332
37,164
Price
5,940.00
471.84%
1,038.75
-2.35%
1,063.75
15.78%
Market cap
221,995,763
472.47%
38,778,615
-1.91%
39,533,205
16.28%
EV
231,472,547
26,726,776
30,784,044
EBITDA
10,955,396
6,741,357
4,605,797
EV/EBITDA
21.13
3.96
6.68
Interest
589,201
57,086
31,308
Interest/NOPBT
5.53%
0.87%
0.71%