Loading...
XJPX
6249
Market cap222mUSD
Apr 03, Last price  
2,274.00JPY
1D
-1.22%
1Q
-7.37%
Jan 2017
89.34%
IPO
127.63%
Name

Gamecard Joyco Holdings Inc

Chart & Performance

D1W1MN
P/E
4.29
P/S
0.89
EPS
530.21
Div Yield, %
2.20%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
15.87%
Revenues
36.29b
+67.30%
20,405,000,00016,928,000,00017,375,000,00016,561,000,00010,562,000,00011,447,000,00021,691,000,00036,289,000,000
Net income
7.55b
+75.62%
27,000,0002,318,000,0001,429,000,0001,225,000,000617,000,0001,262,000,0004,299,000,0007,550,000,000
CFO
6.20b
+263.19%
2,264,000,0003,466,000,0001,952,000,000784,000,000514,000,0001,513,000,0001,706,000,0006,196,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Gamecard-Joyco Holdings,Inc. engages in gaming business. The company issues and sells prepaid cards. It is also involved in planning, developing, selling, lending, and maintaining prepaid system equipment; and incidental/related businesses. Gamecard-Joyco Holdings,Inc. was founded in 1988 and is based in Tokyo, Japan.
IPO date
Apr 01, 2011
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑03
Income
Revenues
36,289,000
67.30%
21,691,000
89.49%
Cost of revenue
20,853,000
12,924,000
Unusual Expense (Income)
NOPBT
15,436,000
8,767,000
NOPBT Margin
42.54%
40.42%
Operating Taxes
3,067,000
330,000
Tax Rate
19.87%
3.76%
NOPAT
12,369,000
8,437,000
Net income
7,550,000
75.62%
4,299,000
240.65%
Dividends
(569,000)
(478,000)
Dividend yield
1.49%
0.79%
Proceeds from repurchase of equity
906,000
784,000
BB yield
-2.38%
-1.30%
Debt
Debt current
150,000
143,000
Long-term debt
756,000
464,000
Deferred revenue
Other long-term liabilities
2,265,000
2,033,000
Net debt
(40,680,000)
(34,566,000)
Cash flow
Cash from operating activities
6,196,000
1,706,000
CAPEX
(251,000)
(140,000)
Cash from investing activities
(1,387,000)
5,393,000
Cash from financing activities
317,000
262,000
FCF
6,478,000
5,338,000
Balance
Cash
32,329,000
26,399,000
Long term investments
9,257,000
8,774,000
Excess cash
39,771,550
34,088,450
Stockholders' equity
48,886,000
41,005,000
Invested Capital
17,322,450
13,619,550
ROIC
79.95%
69.31%
ROCE
27.04%
18.31%
EV
Common stock shares outstanding
14,339
13,877
Price
2,660.00
-38.92%
4,355.00
325.29%
Market cap
38,141,740
-36.89%
60,434,335
337.79%
EV
(2,538,260)
25,868,335
EBITDA
16,346,000
9,608,000
EV/EBITDA
2.69
Interest
5,000
4,000
Interest/NOPBT
0.03%
0.05%