XJPX
6248
Market cap19mUSD
Jul 29, Last price
1,550.00JPY
1D
0.26%
1Q
0.98%
Jan 2017
64.37%
IPO
-31.11%
Name
Yokota Manufacturing Co Ltd
Chart & Performance
Profile
Yokota Manufacturing Co., Ltd., a fluid control solutions company, develops, manufactures, and sells pumps, valves, devices, materials, and parts in Japan and internationally. It offers self-priming centrifugal, enhanced self-priming, de-foaming, degassing, multistage self-priming, turbine, process, centrifugal, multistage centrifugal, double suction volute, and mixed-flow volute pumps. The company also provides non-water hammer check valves; wafer-type check valves; constant flow regulator valves; float-type regulator valves; and pilot-type regulator valves, including constant pressure, constant flow rate, liquid level-1 regulator, liquid level-2 regulator, safety, pressure relief, pressure sustaining, differential pressure regulator, and emergency shutoff valves. In addition, it offers liquid-air switch valves and automatic-cleaning strainers; and special and seawater resistant stainless steel, casting parts, and non-external-flushing mechanical seal products. Further, the company provides installation and piping services. Its products are used in ultra-pure water production, agricultural irrigation, civil engineering, construction, electric power generation, city water, sewage, chemical processing, plant equipment, food, medicine, aquariums, fisheries, and hot springs applications. It serves government and municipal offices, and other companies. The company was formerly known as Yokota Pump Manufacturing Co., Ltd. and changed its name to Yokota Manufacturing Co., Ltd. in 1959. Yokota Manufacturing Co., Ltd. was incorporated in 1953 and is headquartered in Hiroshima, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 2,049,864 15.34% | 1,777,301 2.91% | |||||||
Cost of revenue | 1,679,412 | 1,116,433 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 370,452 | 660,868 | |||||||
NOPBT Margin | 18.07% | 37.18% | |||||||
Operating Taxes | 96,762 | 85,875 | |||||||
Tax Rate | 26.12% | 12.99% | |||||||
NOPAT | 273,690 | 574,993 | |||||||
Net income | 272,383 61.75% | 168,395 3.25% | |||||||
Dividends | (93,563) | (80,563) | |||||||
Dividend yield | 3.71% | 4.01% | |||||||
Proceeds from repurchase of equity | (21,943) | ||||||||
BB yield | 0.87% | ||||||||
Debt | |||||||||
Debt current | 1,133 | 1,133 | |||||||
Long-term debt | 10,203 | 12,471 | |||||||
Deferred revenue | (19,233) | ||||||||
Other long-term liabilities | 102,613 | 136,696 | |||||||
Net debt | (1,792,800) | (1,675,158) | |||||||
Cash flow | |||||||||
Cash from operating activities | 290,433 | 149,934 | |||||||
CAPEX | (57,739) | (98,857) | |||||||
Cash from investing activities | (57,853) | (98,934) | |||||||
Cash from financing activities | (116,640) | (80,563) | |||||||
FCF | 217,909 | 499,716 | |||||||
Balance | |||||||||
Cash | 1,802,121 | 1,686,182 | |||||||
Long term investments | 2,015 | 2,580 | |||||||
Excess cash | 1,701,643 | 1,599,897 | |||||||
Stockholders' equity | 527,355 | 2,423,139 | |||||||
Invested Capital | 2,273,244 | 982,889 | |||||||
ROIC | 16.81% | 61.54% | |||||||
ROCE | 13.23% | 25.40% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,865 | 1,873 | |||||||
Price | 1,353.00 26.10% | 1,073.00 -1.47% | |||||||
Market cap | 2,523,616 25.55% | 2,010,094 -1.47% | |||||||
EV | 730,816 | 334,936 | |||||||
EBITDA | 421,536 | 708,886 | |||||||
EV/EBITDA | 1.73 | 0.47 | |||||||
Interest | |||||||||
Interest/NOPBT |