Loading...
XJPX6245
Market cap177mUSD
Jan 16, Last price  
1,819.00JPY
1D
0.22%
1Q
8.86%
Jan 2017
56.68%
Name

Hirano Tecseed Co Ltd

Chart & Performance

D1W1MN
XJPX:6245 chart
P/E
11.28
P/S
0.59
EPS
161.22
Div Yield, %
3.07%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
7.53%
Revenues
46.95b
+10.66%
25,732,418,00021,905,788,00013,991,170,00017,391,528,00022,583,522,00015,732,258,00028,504,939,00014,514,007,00018,335,499,00019,651,317,00020,738,206,00032,659,939,00031,682,031,00025,800,869,00037,866,565,00042,423,860,00046,946,274,000
Net income
2.44b
+8.71%
2,935,890,0001,665,687,000567,189,000967,169,000870,339,000771,770,0002,117,242,000445,074,0001,330,696,0002,281,700,0002,088,204,0003,425,100,0002,351,754,0001,785,879,0003,103,533,0002,243,129,0002,438,419,000
CFO
5.53b
P
2,341,186,000907,290,0003,011,320,0003,201,729,000-1,858,042,0002,240,972,0003,716,719,000-2,356,307,0003,985,470,000-344,319,000-601,423,00011,001,674,000-3,090,927,0001,971,388,0002,300,228,000-10,249,516,0005,530,761,000
Dividend
Mar 28, 20250 JPY/sh

Profile

HIRANO TECSEED Co.,Ltd. produces and sells coating/laminating and industrial machinery primarily in Japan. The company offers optical function film, flexible board, dry film, electronic material, battery electrode, adhesive, release film and paper, carbon fiber prepreg, synthetic leather, hot-melt, and other coating lines. It also provides non-woven dryers, ceramic sheet forming lines, film stretching lines, glass cloth production lines, and multicoaters. The company was founded in 1935 and is headquartered in Nara, Japan.
URL
https://www.hirano-tec.co.jp/
IPO date
Apr 01, 1962
Employees
394
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
46,946,274
10.66%
42,423,860
12.04%
37,866,565
46.76%
Cost of revenue
42,008,739
37,886,292
32,714,636
Unusual Expense (Income)
NOPBT
4,937,535
4,537,568
5,151,929
NOPBT Margin
10.52%
10.70%
13.61%
Operating Taxes
1,083,420
976,102
1,102,014
Tax Rate
21.94%
21.51%
21.39%
NOPAT
3,854,115
3,561,466
4,049,915
Net income
2,438,419
8.71%
2,243,129
-27.72%
3,103,533
73.78%
Dividends
(843,841)
(843,284)
(751,540)
Dividend yield
2.69%
2.71%
2.40%
Proceeds from repurchase of equity
10,869,834
319,630
BB yield
-34.98%
-1.02%
Debt
Debt current
6,454,092
10,610,907
431,087
Long-term debt
495,054
501,637
322,455
Deferred revenue
671
(966,138)
(1,081,544)
Other long-term liabilities
585,497
600,585
579,605
Net debt
(11,813,478)
(7,045,024)
(19,089,726)
Cash flow
Cash from operating activities
5,530,761
(10,249,516)
2,300,228
CAPEX
(651,647)
(1,072,929)
(814,667)
Cash from investing activities
85,562
90,849
(1,119,583)
Cash from financing activities
(5,004,748)
9,518,041
(934,084)
FCF
5,492,752
(10,127,091)
2,056,797
Balance
Cash
14,279,509
14,044,568
16,020,268
Long term investments
4,483,115
4,113,000
3,823,000
Excess cash
16,415,310
16,036,375
17,949,940
Stockholders' equity
37,499,978
35,013,874
33,496,615
Invested Capital
29,679,488
30,610,538
15,276,567
ROIC
12.79%
15.52%
27.00%
ROCE
10.64%
9.53%
15.02%
EV
Common stock shares outstanding
15,080
15,068
15,060
Price
2,081.00
0.92%
2,062.00
-0.82%
2,079.00
-28.41%
Market cap
31,382,029
1.00%
31,070,193
-0.77%
31,310,590
-28.38%
EV
19,568,551
24,025,169
12,220,864
EBITDA
5,722,279
5,162,406
5,703,005
EV/EBITDA
3.42
4.65
2.14
Interest
54,462
27,893
8,102
Interest/NOPBT
1.10%
0.61%
0.16%