Loading...
XJPX6238
Market cap177mUSD
Jan 15, Last price  
1,050.00JPY
1D
-1.04%
1Q
-1.59%
Jan 2017
-4.98%
IPO
13.72%
Name

FuRyu Corp

Chart & Performance

D1W1MN
XJPX:6238 chart
P/E
11.16
P/S
0.65
EPS
94.08
Div Yield, %
3.61%
Shrs. gr., 5y
-1.35%
Rev. gr., 5y
9.53%
Revenues
42.77b
+17.50%
24,915,000,00023,911,737,00024,167,997,00024,890,962,00025,383,292,00027,134,724,00027,431,578,00024,777,265,00034,058,184,00036,400,530,00042,768,993,000
Net income
2.49b
+72.57%
2,058,000,0001,909,518,0002,462,846,0002,798,146,0001,725,667,0001,882,615,0003,020,531,0001,844,510,0002,544,847,0001,443,560,0002,491,087,000
CFO
3.94b
+335.93%
03,682,593,0004,097,323,0003,769,986,0002,609,191,0005,287,948,0002,952,362,0002,795,002,0005,692,327,000904,307,0003,942,174,000
Dividend
Mar 28, 20250 JPY/sh

Profile

FURYU Corporation engages in planning, developing, manufacturing, and selling photo sticker machines in Japan. The company is also involved in the planning and development of mobile services for young women; planning, development, manufacturing, and selling of amusement prizes; and planning, development, and selling of video and smart phone games. In addition, it offers charms of contents and characters, such as plush toys, cartoon figures, games, and anime products. FURYU Corporation was founded in 1997 and is headquartered in Tokyo, Japan.
URL
https://www.furyu.jp/
IPO date
Dec 18, 2015
Employees
507
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
42,768,993
17.50%
36,400,530
6.88%
34,058,184
37.46%
Cost of revenue
38,997,121
35,620,612
31,467,061
Unusual Expense (Income)
NOPBT
3,771,872
779,918
2,591,123
NOPBT Margin
8.82%
2.14%
7.61%
Operating Taxes
1,217,702
724,878
1,167,841
Tax Rate
32.28%
92.94%
45.07%
NOPAT
2,554,170
55,040
1,423,282
Net income
2,491,087
72.57%
1,443,560
-43.28%
2,544,847
37.97%
Dividends
(1,004,721)
(1,422,732)
(984,969)
Dividend yield
2.95%
4.42%
3.25%
Proceeds from repurchase of equity
(34)
(1,006,110)
4,041
BB yield
0.00%
3.12%
-0.01%
Debt
Debt current
173,136
127,356
371,960
Long-term debt
173,136
127,356
371,960
Deferred revenue
Other long-term liabilities
273,155
254,469
135,058
Net debt
(11,161,622)
(11,147,640)
(14,436,486)
Cash flow
Cash from operating activities
3,942,174
904,307
5,692,327
CAPEX
(2,165,771)
(2,277,476)
(2,274,306)
Cash from investing activities
(2,251,624)
(2,334,820)
(2,274,547)
Cash from financing activities
(1,009,079)
(2,440,734)
(1,013,589)
FCF
699,860
(2,283,416)
2,059,521
Balance
Cash
11,489,282
10,800,352
14,662,406
Long term investments
18,612
602,000
518,000
Excess cash
9,369,444
9,582,326
13,477,497
Stockholders' equity
22,248,298
20,663,908
20,643,080
Invested Capital
12,939,460
10,795,792
6,954,122
ROIC
21.52%
0.62%
19.56%
ROCE
16.91%
3.82%
12.65%
EV
Common stock shares outstanding
26,440
26,920
27,360
Price
1,286.00
7.53%
1,196.00
8.14%
1,106.00
2.79%
Market cap
34,001,866
5.61%
32,195,803
6.40%
30,260,427
2.79%
EV
22,840,244
21,173,876
15,830,375
EBITDA
5,796,505
2,865,630
4,685,161
EV/EBITDA
3.94
7.39
3.38
Interest
128
133
98
Interest/NOPBT
0.00%
0.02%
0.00%