Loading...
XJPX6237
Market cap326mUSD
Jan 17, Last price  
2,305.00JPY
1D
-1.75%
1Q
-20.79%
Jan 2017
152.46%
IPO
220.88%
Name

Iwaki Co Ltd

Chart & Performance

D1W1MN
XJPX:6237 chart
P/E
11.43
P/S
1.14
EPS
201.67
Div Yield, %
2.38%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
8.83%
Revenues
44.54b
+18.05%
0000021,535,000,00022,799,000,00024,830,493,00025,146,605,00028,067,720,00029,171,774,00028,636,597,00028,162,392,00032,439,738,00037,730,407,00044,539,188,000
Net income
4.46b
+4.74%
00000825,000,0001,030,000,0001,527,585,0001,690,904,0002,059,364,0002,163,452,0002,122,555,0002,091,193,0002,396,747,0004,257,973,0004,459,882,000
CFO
2.56b
+33.90%
001,413,569,0002,001,518,0001,830,237,0001,827,749,0002,138,123,0002,089,531,0002,710,905,0001,914,928,0002,564,134,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Iwaki Co., Ltd. manufactures and sells chemical pumps and pump controller products for OEMs in a range of markets and applications in Japan and internationally. The company offers magnetic drive pumps and related accessories; motor driven and electromagnetic metering pumps, and related accessories; and pneumatic drive pumps, such as pneumatic drive bellow, drive dispenser, and chemical replenishing pumps, as well as related accessories. It also provides rotary displacement pumps comprising hi-cera, magnetic drive gear, chemical gear, and screw pumps; air pumps consisting of gas-liquid transfer pumps, and diaphragm and bellows type air pumps; and non-metal magnetic and metallic centrifugal magnetic drive turbine pumps, as well as water quality control devices. Iwaki Co., Ltd. was incorporated in 1956 and is headquartered in Tokyo, Japan.
URL
https://www.iwakipumps.jp/
IPO date
Mar 18, 2016
Employees
1,112
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
44,539,188
18.05%
37,730,407
16.31%
32,439,738
15.19%
Cost of revenue
27,120,115
25,682,688
22,285,571
Unusual Expense (Income)
NOPBT
17,419,073
12,047,719
10,154,167
NOPBT Margin
39.11%
31.93%
31.30%
Operating Taxes
1,582,841
728,950
691,369
Tax Rate
9.09%
6.05%
6.81%
NOPAT
15,836,232
11,318,769
9,462,798
Net income
4,459,882
4.74%
4,257,973
77.66%
2,396,747
14.61%
Dividends
(1,211,069)
(1,062,472)
(723,377)
Dividend yield
1.89%
3.73%
3.02%
Proceeds from repurchase of equity
(192)
759,653
(181,687)
BB yield
0.00%
-2.66%
0.76%
Debt
Debt current
1,325,175
1,394,768
1,394,146
Long-term debt
1,887,081
1,441,944
885,441
Deferred revenue
(481,064)
(491,133)
Other long-term liabilities
1,360,992
1,338,111
990,557
Net debt
(6,571,849)
(8,277,870)
(8,612,408)
Cash flow
Cash from operating activities
2,564,134
1,914,928
2,710,905
CAPEX
(1,085,615)
(1,294,649)
(628,194)
Cash from investing activities
(2,487,088)
(1,518,854)
(429,191)
Cash from financing activities
(1,854,445)
(419,036)
(579,340)
FCF
10,006,416
8,591,329
9,352,025
Balance
Cash
8,387,669
8,927,985
8,781,886
Long term investments
1,396,436
2,186,597
2,110,109
Excess cash
7,557,146
9,228,062
9,270,008
Stockholders' equity
30,064,576
28,830,206
25,164,176
Invested Capital
30,042,897
22,946,964
17,974,753
ROIC
59.77%
55.32%
53.59%
ROCE
46.32%
36.89%
36.61%
EV
Common stock shares outstanding
22,044
21,955
21,913
Price
2,900.00
123.25%
1,299.00
18.74%
1,094.00
21.15%
Market cap
63,927,406
124.16%
28,519,251
18.96%
23,972,985
20.48%
EV
57,595,193
20,386,276
15,434,131
EBITDA
19,119,467
13,116,833
10,997,294
EV/EBITDA
3.01
1.55
1.40
Interest
79,889
38,708
17,936
Interest/NOPBT
0.46%
0.32%
0.18%