XJPX
6232
Market cap159mUSD
Jun 13, Last price
1,486.00JPY
1D
1.16%
1Q
62.05%
IPO
-38.80%
Name
ACSL Ltd
Chart & Performance
P/E
—
P/S
14.03
EPS
—
Div Yield, %
—
Shrs. gr., 5y
4.01%
Rev. gr., 5y
59.81%
Revenues
1.64b
+163.44%
Net income
-2.59b
L+71.54%
CFO
-2.15b
L+84.56%
Profile
ACSL Ltd. engages in the manufacture and sale of industrial drones in Japan and internationally. The company offers its drones for various applications, such as delivery, inspection, disaster relief, and emerging use-cases. It also provides automation solution services using autonomous technology. The company was formerly known as Autonomous Control Systems Laboratory Ltd. and changed its name to ACSL Ltd. in June 2021. ACSL Ltd. was incorporated in 2013 and is based in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | |
| Income | ||||||
Revenues | 1,635,192 163.44% | |||||
Cost of revenue | 1,759,404 | |||||
Unusual Expense (Income) | ||||||
NOPBT | (124,212) | |||||
NOPBT Margin | ||||||
Operating Taxes | 10,093 | |||||
Tax Rate | ||||||
NOPAT | (134,305) | |||||
Net income | (2,593,189) 71.54% | |||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 12,980 | |||||
BB yield | -0.06% | |||||
| Debt | ||||||
Debt current | 1,000,000 | |||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | 4 | |||||
Net debt | (356,252) | |||||
| Cash flow | ||||||
Cash from operating activities | (2,148,199) | |||||
CAPEX | (210,183) | |||||
Cash from investing activities | (271,208) | |||||
Cash from financing activities | 1,013,910 | |||||
FCF | (445,022) | |||||
| Balance | ||||||
Cash | 1,356,252 | |||||
Long term investments | ||||||
Excess cash | 1,274,492 | |||||
Stockholders' equity | (2,573,139) | |||||
Invested Capital | 6,506,898 | |||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 12,355 | |||||
Price | 1,784.00 -32.32% | |||||
Market cap | 22,041,935 -22.81% | |||||
EV | 21,689,193 | |||||
EBITDA | (50,840) | |||||
EV/EBITDA | ||||||
Interest | 2,254 | |||||
Interest/NOPBT | ||||||