No data to show
XJPX
6227
Market cap114mUSD
Jun 12, Last price
2,999.00JPY
Name
Aimechatec Ltd
Chart & Performance
P/E
151.11
P/S
1.09
EPS
19.85
Div Yield, %
1.50%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
15.42b
-0.26%
Net income
112m
-90.63%
CFO
-1.13b
L+63.38%
Dividend
Jun 27, 20250 JPY/sh
Profile
AIMECHATEC, Ltd. develops, manufactures, and sells for flat panel display equipment in Japan. Its products include nano-level high precision vacuum assembling system; linear AMC module production system, encapsulation Line for QD / OLED, micro display production systems, RGB ink-jet printing systems, and medical sensor forming system, as well as roll-to-roll application systems and other peripheral equipment. The company provides semiconductor equipment, including plasma laser inspection and repair equipment and solder ball mounters; and LCD products comprising seal dispenser, liquid crystal dropping equipment, vacuum assembling system, automatic setup system, and smart production systems; and life cycle support services, such as process support, proposal for latest equipment and mechanism, renewal and maintenance, research and development, and training; and spare parts. AIMECHATEC, Ltd. was founded in 1990 and is based in Ryugasaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | |
| Income | |||||
Revenues | 15,421,653 -0.26% | 15,461,469 5.29% | |||
Cost of revenue | 15,160,552 | 14,879,977 | |||
Unusual Expense (Income) | |||||
NOPBT | 261,101 | 581,492 | |||
NOPBT Margin | 1.69% | 3.76% | |||
Operating Taxes | 50,707 | 115,151 | |||
Tax Rate | 19.42% | 19.80% | |||
NOPAT | 210,394 | 466,341 | |||
Net income | 111,732 -90.63% | 1,193,051 149.42% | |||
Dividends | (253,108) | (252,699) | |||
Dividend yield | 1.88% | 2.35% | |||
Proceeds from repurchase of equity | 1,842,141 | ||||
BB yield | -13.66% | ||||
| Debt | |||||
Debt current | 5,948,998 | 5,265,869 | |||
Long-term debt | 394,606 | 559,473 | |||
Deferred revenue | 496,539 | ||||
Other long-term liabilities | 201,163 | 3 | |||
Net debt | 3,360,041 | 3,006,503 | |||
| Cash flow | |||||
Cash from operating activities | (1,131,034) | (692,268) | |||
CAPEX | (886,000) | (347,245) | |||
Cash from investing activities | (889,842) | (1,130,309) | |||
Cash from financing activities | 2,130,561 | 2,115,563 | |||
FCF | (2,033,155) | (2,987,015) | |||
| Balance | |||||
Cash | 2,873,563 | 2,713,839 | |||
Long term investments | 110,000 | 105,000 | |||
Excess cash | 2,212,480 | 2,045,766 | |||
Stockholders' equity | 5,563,327 | 4,770,378 | |||
Invested Capital | 15,228,585 | 13,064,394 | |||
ROIC | 1.49% | 4.07% | |||
ROCE | 1.47% | 3.77% | |||
| EV | |||||
Common stock shares outstanding | 5,846 | 5,677 | |||
Price | 2,307.00 21.81% | 1,894.00 54.99% | |||
Market cap | 13,487,832 25.43% | 10,753,015 55.10% | |||
EV | 16,847,873 | 13,759,518 | |||
EBITDA | 505,016 | 855,271 | |||
EV/EBITDA | 33.36 | 16.09 | |||
Interest | 51,446 | 31,911 | |||
Interest/NOPBT | 19.70% | 5.49% | |||