XJPX6203
Market cap88mUSD
Jan 16, Last price
1,135.00JPY
1D
-2.07%
1Q
25.14%
Jan 2017
85.15%
Name
Howa Machinery Ltd
Chart & Performance
Profile
Howa Machinery, Ltd. provides machine tools, pneumatic and hydraulic equipment, electronic machines, sweepers, metal joinery fittings, and firearms in Japan. The company's machine tools include machining centers, transfer lines, and standard machine tool units for transfer lines; and pneumatic and hydraulic equipment comprising power chucks, rotating cylinders, rodless slit and magnetic type cylinders, hydraulic and pneumatic clamp cylinders, hydraulic jig cylinders, rotary actuators, and hydraulic cylinders. It also provides electronic machines, which include exposure systems for printed circuit boards, ceramic green sheet-related equipment, and testing systems for mounted circuit boards; and street and industrial sweepers, and scrubbers, as well as sporting rifles. The company was formerly known as Howa Heavy Industries, Ltd. and changed its name to Howa Machinery, Ltd. in 1945. Howa Machinery, Ltd. was incorporated in 1907 and is headquartered in Kiyosu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 19,786,000 0.24% | 19,738,000 0.21% | 19,697,000 4.97% | |||||||
Cost of revenue | 19,400,000 | 19,515,000 | 18,888,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 386,000 | 223,000 | 809,000 | |||||||
NOPBT Margin | 1.95% | 1.13% | 4.11% | |||||||
Operating Taxes | 5,000 | 102,000 | 236,000 | |||||||
Tax Rate | 1.30% | 45.74% | 29.17% | |||||||
NOPAT | 381,000 | 121,000 | 573,000 | |||||||
Net income | (873,000) -266.60% | 524,000 -50.66% | 1,062,000 9.71% | |||||||
Dividends | (241,000) | (240,000) | (248,000) | |||||||
Dividend yield | 2.40% | 2.23% | 2.51% | |||||||
Proceeds from repurchase of equity | 1,000 | 996,000 | (700,000) | |||||||
BB yield | -0.01% | -9.26% | 7.07% | |||||||
Debt | ||||||||||
Debt current | 2,046,000 | 1,466,000 | 896,000 | |||||||
Long-term debt | 4,340,000 | 2,210,000 | 2,541,000 | |||||||
Deferred revenue | 5,000 | 951,000 | 1,046,000 | |||||||
Other long-term liabilities | 1,229,000 | 313,000 | 313,000 | |||||||
Net debt | (2,546,000) | (5,172,000) | (6,238,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,071,000) | (506,000) | 3,049,000 | |||||||
CAPEX | (1,163,000) | (635,000) | (664,000) | |||||||
Cash from investing activities | (871,000) | (608,000) | (544,000) | |||||||
Cash from financing activities | 2,483,000 | 22,000 | (1,608,000) | |||||||
FCF | (2,176,000) | (1,480,000) | 2,352,000 | |||||||
Balance | ||||||||||
Cash | 3,897,000 | 4,429,000 | 5,548,000 | |||||||
Long term investments | 5,035,000 | 4,419,000 | 4,127,000 | |||||||
Excess cash | 7,942,700 | 7,861,100 | 8,690,150 | |||||||
Stockholders' equity | 17,746,000 | 33,718,000 | 32,970,000 | |||||||
Invested Capital | 16,860,300 | 14,186,900 | 12,644,850 | |||||||
ROIC | 2.45% | 0.90% | 4.26% | |||||||
ROCE | 1.51% | 0.99% | 3.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,054 | 12,043 | 12,344 | |||||||
Price | 833.00 -6.72% | 893.00 11.35% | 802.00 -7.50% | |||||||
Market cap | 10,041,040 -6.63% | 10,753,959 8.63% | 9,899,825 -7.87% | |||||||
EV | 7,495,040 | 21,530,959 | 19,316,825 | |||||||
EBITDA | 982,000 | 729,000 | 1,240,000 | |||||||
EV/EBITDA | 7.63 | 29.53 | 15.58 | |||||||
Interest | 17,000 | 11,000 | 12,000 | |||||||
Interest/NOPBT | 4.40% | 4.93% | 1.48% |