Loading...
XJPX6197
Market cap280mUSD
Jan 22, Last price  
476.00JPY
1D
0.21%
1Q
-2.86%
Jan 2017
18.60%
IPO
21.53%
Name

Solasto Corp

Chart & Performance

D1W1MN
XJPX:6197 chart
P/E
19.46
P/S
0.32
EPS
24.46
Div Yield, %
4.20%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
9.91%
Revenues
135.14b
+3.09%
58,423,000,00060,181,000,00063,070,937,00065,413,623,00074,329,261,00084,251,000,00095,719,000,000106,182,000,000117,239,000,000131,088,000,000135,139,000,000
Net income
2.26b
-28.85%
2,394,000,0001,451,000,0001,993,377,0002,473,177,0002,710,375,0003,506,000,0004,739,000,0003,538,000,0003,502,000,0003,172,000,0002,257,000,000
CFO
7.86b
-12.81%
001,959,737,0003,086,512,0005,068,843,0005,153,000,0004,248,000,0006,728,000,0005,519,000,0009,012,000,0007,858,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Solasto Corporation provides medical outsourcing services primarily to medical institutions in Japan. The company's medical outsourcing services include contracted services of medical clerical work. It also offers elderly care services, such as day service, home help, facility-based service, etc.; and childcare services, as well as engages in the education business. The company was formerly known as N.I.C Corporation. Solasto Corporation was founded in 1965 and is headquartered in Tokyo, Japan.
URL
https://www.solasto.co.jp/
IPO date
Jun 29, 2016
Employees
31,982
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
135,139,000
3.09%
131,088,000
11.81%
117,239,000
10.41%
Cost of revenue
113,205,000
109,335,000
96,775,000
Unusual Expense (Income)
NOPBT
21,934,000
21,753,000
20,464,000
NOPBT Margin
16.23%
16.59%
17.45%
Operating Taxes
1,884,000
2,245,000
2,138,000
Tax Rate
8.59%
10.32%
10.45%
NOPAT
20,050,000
19,508,000
18,326,000
Net income
2,257,000
-28.85%
3,172,000
-9.42%
3,502,000
-1.02%
Dividends
(1,886,000)
(1,891,000)
(1,888,000)
Dividend yield
3.65%
3.15%
2.02%
Proceeds from repurchase of equity
(1,518,000)
9,848,000
BB yield
2.94%
-10.54%
Debt
Debt current
5,282,000
4,182,000
9,437,000
Long-term debt
26,524,000
25,133,000
22,803,000
Deferred revenue
7,000
3,718,000
2,741,000
Other long-term liabilities
5,781,000
1,664,000
1,931,000
Net debt
16,273,000
11,618,000
16,631,000
Cash flow
Cash from operating activities
7,858,000
9,012,000
5,519,000
CAPEX
(1,218,000)
(1,324,000)
(798,000)
Cash from investing activities
(2,762,000)
(2,171,000)
(7,446,000)
Cash from financing activities
(1,837,000)
(5,211,000)
3,201,000
FCF
19,752,000
20,598,000
14,480,000
Balance
Cash
15,115,000
11,957,000
10,340,000
Long term investments
418,000
5,740,000
5,269,000
Excess cash
8,776,050
11,142,600
9,747,050
Stockholders' equity
16,397,000
37,487,000
34,756,000
Invested Capital
46,002,950
38,743,400
40,773,950
ROIC
47.32%
49.07%
49.46%
ROCE
39.24%
42.91%
39.87%
EV
Common stock shares outstanding
93,662
94,627
94,598
Price
551.00
-13.09%
634.00
-35.83%
988.00
-30.81%
Market cap
51,607,856
-13.98%
59,993,273
-35.81%
93,462,345
-30.79%
EV
67,880,856
93,086,273
130,232,345
EBITDA
25,272,000
24,888,000
23,061,000
EV/EBITDA
2.69
3.74
5.65
Interest
288,000
272,000
237,000
Interest/NOPBT
1.31%
1.25%
1.16%