Loading...
XJPX6196
Market cap440mUSD
Jan 22, Last price  
3,585.00JPY
1D
0.84%
1Q
-17.59%
Jan 2017
39.49%
IPO
220.09%
Name

Strike Co Ltd

Chart & Performance

D1W1MN
XJPX:6196 chart
P/E
13.89
P/S
3.80
EPS
258.04
Div Yield, %
2.37%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
29.00%
Revenues
18.14b
+31.19%
590,000,0001,423,702,0002,006,916,0003,092,644,0003,743,742,0005,077,679,0006,916,705,0008,339,566,26010,727,244,00013,826,298,00018,138,469,000
Net income
4.96b
+28.14%
81,000,000329,113,000510,783,000803,733,000919,733,0001,342,336,0002,202,581,0002,211,434,7562,962,404,0003,866,844,0004,955,003,000
CFO
6.28b
-7.77%
0715,662,000430,421,0001,108,225,0001,025,349,0001,366,835,0002,888,988,0001,500,003,0001,702,063,0006,809,667,0006,280,767,000
Dividend
Sep 27, 202485 JPY/sh

Profile

Strike Company,Limited provides mergers and acquisitions brokerage services in Japan. It offers M&A mediation/advice, corporate valuation, financial due diligence and consulting, pre-marketing service, financial consulting, and corporate revitalization support services. The company was incorporated in 1997 and is headquartered in Tokyo, Japan.
URL
https://www.strike.co.jp/
IPO date
Jun 21, 2016
Employees
220
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
18,138,469
31.19%
13,826,298
28.89%
10,727,244
28.63%
Cost of revenue
6,697,730
5,444,587
4,194,159
Unusual Expense (Income)
NOPBT
11,440,739
8,381,711
6,533,085
NOPBT Margin
63.07%
60.62%
60.90%
Operating Taxes
1,775,580
1,329,161
1,264,126
Tax Rate
15.52%
15.86%
19.35%
NOPAT
9,665,159
7,052,550
5,268,959
Net income
4,955,003
28.14%
3,866,844
30.53%
2,962,404
33.96%
Dividends
(978,678)
(765,285)
(611,740)
Dividend yield
1.17%
1.19%
0.83%
Proceeds from repurchase of equity
(328)
152,583
(179,607)
BB yield
0.00%
-0.24%
0.24%
Debt
Debt current
1,143,689
(13,038)
Long-term debt
Deferred revenue
Other long-term liabilities
296,328
181,881
(48,126)
Net debt
(18,160,328)
(14,772,122)
(8,997,181)
Cash flow
Cash from operating activities
6,280,767
6,809,667
1,702,063
CAPEX
(660,720)
(385,640)
(100,018)
Cash from investing activities
(1,045,662)
(636,239)
(936,004)
Cash from financing activities
(979,006)
(612,701)
(791,348)
FCF
10,573,807
7,097,353
3,504,592
Balance
Cash
18,358,964
14,102,865
8,542,139
Long term investments
945,053
669,257
442,004
Excess cash
18,397,094
14,080,807
8,447,781
Stockholders' equity
18,470,100
14,135,805
11,059,390
Invested Capital
1,513,026
604,160
2,739,602
ROIC
913.02%
421.83%
358.88%
ROCE
57.46%
57.04%
58.15%
EV
Common stock shares outstanding
19,203
19,194
19,156
Price
4,350.00
29.66%
3,355.00
-13.08%
3,860.00
-8.53%
Market cap
83,532,341
29.72%
64,396,004
-12.91%
73,941,319
-8.81%
EV
65,738,966
49,623,882
64,944,138
EBITDA
11,610,530
8,480,248
6,595,236
EV/EBITDA
5.66
5.85
9.85
Interest
176
Interest/NOPBT
0.00%