Loading...
XJPX
6191
Market cap142mUSD
Jul 16, Last price  
939.00JPY
1D
-1.26%
1Q
5.03%
Jan 2017
-56.59%
IPO
-7.64%
Name

AirTrip Corp

Chart & Performance

D1W1MN
XJPX:6191 chart
No data to show
P/E
10.45
P/S
0.79
EPS
89.88
Div Yield, %
1.06%
Shrs. gr., 5y
3.06%
Rev. gr., 5y
1.80%
Revenues
26.57b
+13.62%
1,451,000,0002,754,912,0004,000,643,0005,534,194,00012,451,000,00024,306,000,00021,241,000,00017,524,000,00013,589,000,00023,386,000,00026,571,000,000
Net income
2.01b
+58.01%
44,000,000172,482,000340,321,000420,193,000932,000,000733,000,000-9,270,000,0002,372,000,0001,712,000,0001,274,000,0002,013,000,000
CFO
2.27b
-44.84%
0331,453,000604,629,000216,877,000527,000,000-76,000,000-559,000,0003,630,000,0002,807,000,0004,117,000,0002,271,000,000
Dividend
Sep 27, 202410 JPY/sh

Profile

AirTrip Corp. engages in the online travel agency business in Japan. It offers business travel management and other services. The company also offers IT offshore development project services, such as lab-type offshore development and BPO services. In addition, it engages in investment business. The company was formerly known as Evolable Asia Corp. and changed its name to AirTrip Corp. in January 2020. AirTrip Corp. was founded in 2007 and is based in Tokyo, Japan.
URL
https://www.airtrip.co.jp/
IPO date
Mar 31, 2016
Employees
316
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
26,571,000
13.62%
23,386,000
72.10%
13,589,000
-22.45%
Cost of revenue
23,040,000
20,313,000
15,708,000
Unusual Expense (Income)
NOPBT
3,531,000
3,073,000
(2,119,000)
NOPBT Margin
13.29%
13.14%
Operating Taxes
(133,000)
873,000
403,000
Tax Rate
28.41%
NOPAT
3,664,000
2,200,000
(2,522,000)
Net income
2,013,000
58.01%
1,274,000
-25.58%
1,712,000
-27.82%
Dividends
(223,000)
(221,000)
(220,000)
Dividend yield
0.82%
0.46%
0.34%
Proceeds from repurchase of equity
13,000
469,000
43,000
BB yield
-0.05%
-0.98%
-0.07%
Debt
Debt current
1,714,000
2,401,000
3,430,000
Long-term debt
3,687,000
4,646,000
5,604,000
Deferred revenue
5,000
Other long-term liabilities
100,000
73,000
62,000
Net debt
(7,589,000)
(7,256,000)
(1,533,000)
Cash flow
Cash from operating activities
2,271,000
4,117,000
2,807,000
CAPEX
(166,000)
(907,000)
(688,000)
Cash from investing activities
(3,629,000)
(583,000)
(952,000)
Cash from financing activities
(1,397,000)
(121,000)
(1,780,000)
FCF
5,866,000
300,000
(1,746,000)
Balance
Cash
15,724,000
12,453,000
14,989,000
Long term investments
(2,734,000)
1,850,000
(4,422,000)
Excess cash
11,661,450
13,133,700
9,887,550
Stockholders' equity
10,970,000
9,303,000
7,814,000
Invested Capital
8,184,000
9,705,000
9,466,000
ROIC
40.96%
22.95%
ROCE
18.43%
15.58%
EV
Common stock shares outstanding
22,462
22,588
22,566
Price
1,217.00
-42.73%
2,125.00
-25.41%
2,849.00
-35.25%
Market cap
27,335,650
-43.05%
47,998,950
-25.34%
64,289,540
-32.58%
EV
20,749,650
41,689,950
63,479,540
EBITDA
4,191,000
3,746,000
(1,418,000)
EV/EBITDA
4.95
11.13
Interest
521,000
84,000
224,000
Interest/NOPBT
14.76%
2.73%