Loading...
XJPX
6186
Market cap14mUSD
Sep 22, Last price  
386.00JPY
1D
0.52%
1Q
0.00%
Jan 2017
-72.92%
IPO
-65.69%
Name

Ichikura Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.11
EPS
—
Div Yield, %
7.24%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
1.78%
Revenues
19.93b
-2.43%
11,734,000,00013,065,159,00014,007,918,00015,494,880,00016,382,709,00016,839,904,00018,247,615,00014,153,646,00018,567,414,00019,747,349,00020,429,304,00019,932,772,000
Net income
-97m
L
150,000,000509,072,000608,881,000760,639,000589,763,000142,663,000119,084,000-2,454,338,000617,047,000597,264,000629,268,000-96,945,000
CFO
549m
-21.48%
01,492,540,0001,077,261,000792,415,0001,088,655,000899,711,000522,001,000-717,838,0001,730,629,0001,063,310,000699,097,000548,949,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Ichikura Co., Ltd. develops, sells, and rents kimonos for ceremonies in Japan. It also provides staff wedding support services, such as planning and development services for photo products, including cooking, flower decoration, beauty, costumes, photography, albums, etc. The company was founded in 1991 and is headquartered in Saitama, Japan.
URL
https://www.ichikura.jp/
IPO date
Dec 25, 2015
Employees
751
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
19,932,772
-2.43%
20,429,304
3.45%
19,747,349
6.35%
Cost of revenue
7,313,310
19,604,000
18,675,092
Unusual Expense (Income)
NOPBT
12,619,462
825,304
1,072,257
NOPBT Margin
63.31%
4.04%
5.43%
Operating Taxes
116,860
(343,534)
(43,258)
Tax Rate
0.93%
NOPAT
12,502,602
1,168,838
1,115,515
Net income
(96,945)
-115.41%
629,268
5.36%
597,264
-3.21%
Dividends
(154,317)
(115,750)
(77,191)
Dividend yield
7.16%
3.63%
2.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,717,732
3,957,671
4,328,313
Long-term debt
1,255,959
1,808,271
1,249,120
Deferred revenue
992,414
Other long-term liabilities
1,526,194
1,478,029
375,474
Net debt
1,107,502
726,401
(444,752)
Cash flow
Cash from operating activities
548,949
699,097
1,063,310
CAPEX
(826,270)
(513,000)
(1,136,000)
Cash from investing activities
(1,092,325)
(687,756)
(1,494,049)
Cash from financing activities
89,010
50,323
10,642
FCF
12,396,044
2,259,983
460,994
Balance
Cash
4,766,169
4,986,435
4,491,185
Long term investments
100,020
53,106
1,531,000
Excess cash
3,869,550
4,018,076
5,034,818
Stockholders' equity
2,398,225
2,553,060
2,015,514
Invested Capital
9,478,403
9,187,291
8,822,268
ROIC
133.96%
12.98%
12.78%
ROCE
106.25%
7.03%
9.89%
EV
Common stock shares outstanding
5,514
5,514
5,514
Price
391.00
-32.47%
579.00
1.40%
571.00
51.46%
Market cap
2,155,840
-32.47%
3,192,407
1.40%
3,148,298
51.46%
EV
3,263,342
3,918,808
2,703,546
EBITDA
13,163,999
1,386,436
1,591,942
EV/EBITDA
0.25
2.83
1.70
Interest
39,405
21,790
22,554
Interest/NOPBT
0.31%
2.64%
2.10%