Loading...
XJPX
6186
Market cap14mUSD
Jul 28, Last price  
396.00JPY
1D
-0.25%
1Q
1.02%
Jan 2017
-72.29%
IPO
-64.89%
Name

Ichikura Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
3.47
P/S
0.11
EPS
114.13
Div Yield, %
7.07%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
3.94%
Revenues
20.43b
+3.45%
11,734,000,00013,065,159,00014,007,918,00015,494,880,00016,382,709,00016,839,904,00018,247,615,00014,153,646,00018,567,414,00019,747,349,00020,429,304,000
Net income
629m
+5.36%
150,000,000509,072,000608,881,000760,639,000589,763,000142,663,000119,084,000-2,454,338,000617,047,000597,264,000629,268,000
CFO
699m
-34.25%
01,492,540,0001,077,261,000792,415,0001,088,655,000899,711,000522,001,000-717,838,0001,730,629,0001,063,310,000699,097,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Aug 06, 2025

Profile

Ichikura Co., Ltd. develops, sells, and rents kimonos for ceremonies in Japan. It also provides staff wedding support services, such as planning and development services for photo products, including cooking, flower decoration, beauty, costumes, photography, albums, etc. The company was founded in 1991 and is headquartered in Saitama, Japan.
IPO date
Dec 25, 2015
Employees
751
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
20,429,304
3.45%
19,747,349
6.35%
Cost of revenue
19,604,000
18,675,092
Unusual Expense (Income)
NOPBT
825,304
1,072,257
NOPBT Margin
4.04%
5.43%
Operating Taxes
(343,534)
(43,258)
Tax Rate
NOPAT
1,168,838
1,115,515
Net income
629,268
5.36%
597,264
-3.21%
Dividends
(115,750)
(77,191)
Dividend yield
3.63%
2.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,957,671
4,328,313
Long-term debt
1,808,271
1,249,120
Deferred revenue
992,414
Other long-term liabilities
1,478,029
375,474
Net debt
726,401
(444,752)
Cash flow
Cash from operating activities
699,097
1,063,310
CAPEX
(513,000)
(1,136,000)
Cash from investing activities
(687,756)
(1,494,049)
Cash from financing activities
50,323
10,642
FCF
2,259,983
460,994
Balance
Cash
4,986,435
4,491,185
Long term investments
53,106
1,531,000
Excess cash
4,018,076
5,034,818
Stockholders' equity
2,553,060
2,015,514
Invested Capital
9,187,291
8,822,268
ROIC
12.98%
12.78%
ROCE
7.03%
9.89%
EV
Common stock shares outstanding
5,514
5,514
Price
579.00
1.40%
571.00
51.46%
Market cap
3,192,407
1.40%
3,148,298
51.46%
EV
3,918,808
2,703,546
EBITDA
1,386,436
1,591,942
EV/EBITDA
2.83
1.70
Interest
21,790
22,554
Interest/NOPBT
2.64%
2.10%