Loading...
XJPX6186
Market cap13mUSD
Dec 25, Last price  
371.00JPY
1D
-1.59%
1Q
-31.42%
Jan 2017
-74.04%
IPO
-67.11%
Name

Ichikura Co Ltd

Chart & Performance

D1W1MN
XJPX:6186 chart
P/E
3.25
P/S
0.10
EPS
114.13
Div Yield, %
5.66%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
3.94%
Revenues
20.43b
+3.45%
11,734,000,00013,065,159,00014,007,918,00015,494,880,00016,382,709,00016,839,904,00018,247,615,00014,153,646,00018,567,414,00019,747,349,00020,429,304,000
Net income
629m
+5.36%
150,000,000509,072,000608,881,000760,639,000589,763,000142,663,000119,084,000-2,454,338,000617,047,000597,264,000629,268,000
CFO
699m
-34.25%
01,492,540,0001,077,261,000792,415,0001,088,655,000899,711,000522,001,000-717,838,0001,730,629,0001,063,310,000699,097,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Ichikura Co., Ltd. develops, sells, and rents kimonos for ceremonies in Japan. It also provides staff wedding support services, such as planning and development services for photo products, including cooking, flower decoration, beauty, costumes, photography, albums, etc. The company was founded in 1991 and is headquartered in Saitama, Japan.
URL
https://www.ichikura.jp/
IPO date
Dec 25, 2015
Employees
751
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
20,429,304
3.45%
19,747,349
6.35%
18,567,414
31.18%
Cost of revenue
19,604,000
18,675,092
17,554,253
Unusual Expense (Income)
NOPBT
825,304
1,072,257
1,013,161
NOPBT Margin
4.04%
5.43%
5.46%
Operating Taxes
(343,534)
(43,258)
(103,194)
Tax Rate
NOPAT
1,168,838
1,115,515
1,116,355
Net income
629,268
5.36%
597,264
-3.21%
617,047
-125.14%
Dividends
(115,750)
(77,191)
(38,595)
Dividend yield
3.63%
2.45%
1.86%
Proceeds from repurchase of equity
184,072
BB yield
-8.86%
Debt
Debt current
3,957,671
4,328,313
4,641,764
Long-term debt
1,808,271
1,249,120
790,959
Deferred revenue
992,414
950,316
Other long-term liabilities
1,478,029
375,474
340,546
Net debt
726,401
(444,752)
(606,830)
Cash flow
Cash from operating activities
699,097
1,063,310
1,730,629
CAPEX
(513,000)
(1,136,000)
(254,000)
Cash from investing activities
(687,756)
(1,494,049)
(316,821)
Cash from financing activities
50,323
10,642
(1,333,509)
FCF
2,259,983
460,994
1,164,573
Balance
Cash
4,986,435
4,491,185
4,676,553
Long term investments
53,106
1,531,000
1,363,000
Excess cash
4,018,076
5,034,818
5,111,182
Stockholders' equity
2,553,060
2,015,514
1,425,962
Invested Capital
9,187,291
8,822,268
8,638,996
ROIC
12.98%
12.78%
12.76%
ROCE
7.03%
9.89%
10.07%
EV
Common stock shares outstanding
5,514
5,514
5,514
Price
579.00
1.40%
571.00
51.46%
377.00
-11.08%
Market cap
3,192,407
1.40%
3,148,298
51.46%
2,078,655
-10.90%
EV
3,918,808
2,703,546
1,471,825
EBITDA
1,386,436
1,591,942
1,526,667
EV/EBITDA
2.83
1.70
0.96
Interest
21,790
22,554
21,683
Interest/NOPBT
2.64%
2.10%
2.14%