Loading...
XJPX6184
Market cap122mUSD
Jan 17, Last price  
515.00JPY
1D
-0.77%
1Q
-0.19%
Jan 2017
114.14%
IPO
148.94%
Name

Kamakura Shinsho Ltd

Chart & Performance

D1W1MN
XJPX:6184 chart
P/E
35.97
P/S
3.26
EPS
14.32
Div Yield, %
0.50%
Shrs. gr., 5y
-1.20%
Rev. gr., 5y
18.54%
Revenues
5.86b
+17.10%
917,288,0001,147,516,0001,332,178,0001,709,104,0002,503,866,0003,263,188,0003,238,413,0003,826,139,0005,004,242,0005,859,844,000
Net income
531m
+17.00%
10,600,000125,779,000206,312,000254,782,000415,119,000638,784,000180,215,000361,155,000453,630,000530,760,000
CFO
365m
-59.03%
-17,640,000195,639,000180,446,000218,964,000380,213,000325,577,000205,777,000530,226,000891,336,000365,196,000
Dividend
Jan 30, 202520 JPY/sh

Profile

Kamakura Shinsho, Ltd. operates a portal site that provides information services related to lifelong life in Japan. The company was founded in 1979 and is headquartered in Tokyo, Japan.
URL
https://www.kamakura-net.co.jp/
IPO date
Dec 04, 2015
Employees
190
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
5,859,844
17.10%
5,004,242
30.79%
3,826,139
18.15%
Cost of revenue
4,007,898
3,335,247
2,503,553
Unusual Expense (Income)
NOPBT
1,851,946
1,668,995
1,322,586
NOPBT Margin
31.60%
33.35%
34.57%
Operating Taxes
283,617
208,282
179,518
Tax Rate
15.31%
12.48%
13.57%
NOPAT
1,568,329
1,460,713
1,143,068
Net income
530,760
17.00%
453,630
25.61%
361,155
100.40%
Dividends
(94,951)
(77,798)
(38,780)
Dividend yield
0.40%
0.19%
0.19%
Proceeds from repurchase of equity
(663,943)
(648,275)
34,311
BB yield
2.79%
1.59%
-0.17%
Debt
Debt current
7,080
6,456
5,513
Long-term debt
40,904
47,984
52,263
Deferred revenue
1,254
1,254
Other long-term liabilities
35,648
1,000
3
Net debt
(1,944,727)
(2,671,033)
(2,854,288)
Cash flow
Cash from operating activities
365,196
891,336
530,226
CAPEX
(353,869)
(86,768)
(14,564)
Cash from investing activities
(393,016)
(90,219)
(74,564)
Cash from financing activities
(499,883)
(994,876)
(7,412)
FCF
1,530,744
1,518,797
1,652,819
Balance
Cash
1,992,348
2,516,473
2,707,064
Long term investments
363
209,000
205,000
Excess cash
1,699,719
2,475,261
2,720,757
Stockholders' equity
3,471,446
3,041,933
2,655,136
Invested Capital
1,536,754
622,572
1,044,110
ROIC
145.26%
175.28%
95.95%
ROCE
57.22%
53.44%
35.53%
EV
Common stock shares outstanding
37,867
38,485
40,128
Price
629.00
-40.77%
1,062.00
109.06%
508.00
-41.20%
Market cap
23,818,167
-41.72%
40,871,237
100.49%
20,385,187
-42.15%
EV
21,876,743
38,210,170
17,541,395
EBITDA
1,988,412
1,790,076
1,430,330
EV/EBITDA
11.00
21.35
12.26
Interest
2,257
1,652
86
Interest/NOPBT
0.12%
0.10%
0.01%