Loading...
XJPX6183
Market cap579mUSD
Jan 14, Last price  
1,240.00JPY
1D
-1.20%
1Q
-8.42%
Jan 2017
25.76%
IPO
-3.28%
Name

Bellsystem24 Holdings Inc

Chart & Performance

D1W1MN
XJPX:6183 chart
P/E
12.09
P/S
0.61
EPS
102.57
Div Yield, %
4.84%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
4.19%
Revenues
148.72b
-4.70%
107,984,521,000116,594,345,000115,700,000,000107,561,000,000112,071,000,000102,540,000,000108,916,000,000115,618,000,000121,113,000,000126,663,000,000135,735,000,000146,479,000,000156,054,000,000148,717,000,000
Net income
7.55b
-19.13%
13,543,183,00010,005,278,0008,749,000,0008,024,000,0009,877,000,0005,026,000,0004,308,000,0005,604,000,0005,397,000,0007,006,000,0007,252,000,0008,943,000,0009,330,000,0007,545,000,000
CFO
13.59b
-25.23%
1,588,608,00021,681,452,00013,541,000,000019,730,000,000-4,260,000,0006,791,000,0008,948,000,00011,981,000,00016,717,000,00014,886,000,00016,278,000,00018,172,000,00013,587,000,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Apr 08, 2025

Profile

BELLSYSTEM24 Holdings, Inc. provides outsourcing, technology, and consulting services related to CRM solutions primarily in Japan. It also provides, temporary staffing services, paid job placement services BPO services based on IT/manual preparation/education and training services; and operates contact centers, offers hardware and equipment procurement and setup, facility rental, education and training, and mobile call recording service. In addition, the company engages in the planning, production, sale, and service operation of a range of content using the Internet; and provision of employment opportunities to people with disabilities. BELLSYSTEM24 Holdings, Inc. was founded in 1982 and is headquartered in Tokyo, Japan.
URL
https://www.bell24hd.co.jp/
IPO date
Nov 20, 2015
Employees
10,920
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
148,717,000
-4.70%
156,054,000
6.54%
146,479,000
7.92%
Cost of revenue
135,964,000
142,226,000
132,793,000
Unusual Expense (Income)
NOPBT
12,753,000
13,828,000
13,686,000
NOPBT Margin
8.58%
8.86%
9.34%
Operating Taxes
3,357,000
4,571,000
4,325,000
Tax Rate
26.32%
33.06%
31.60%
NOPAT
9,396,000
9,257,000
9,361,000
Net income
7,545,000
-19.13%
9,330,000
4.33%
8,943,000
23.32%
Dividends
(4,412,000)
(4,414,000)
(3,308,000)
Dividend yield
3.51%
4.13%
3.33%
Proceeds from repurchase of equity
(88,000)
22,514,000
44,000
BB yield
0.07%
-21.04%
-0.04%
Debt
Debt current
23,000,000
16,600,000
37,481,000
Long-term debt
55,080,000
61,845,000
48,540,000
Deferred revenue
29,432,000
Other long-term liabilities
25,682,000
26,880,000
9,000
Net debt
67,884,000
61,486,000
69,870,000
Cash flow
Cash from operating activities
13,587,000
18,172,000
16,278,000
CAPEX
(1,379,000)
(1,771,000)
(2,072,000)
Cash from investing activities
(3,097,000)
(1,803,000)
(2,431,000)
Cash from financing activities
(10,286,000)
(15,583,000)
(13,181,000)
FCF
10,575,000
11,204,000
5,355,000
Balance
Cash
7,213,000
7,942,000
6,485,000
Long term investments
2,983,000
9,017,000
9,666,000
Excess cash
2,760,150
9,156,300
8,827,050
Stockholders' equity
71,943,000
127,827,000
115,351,000
Invested Capital
146,894,850
134,680,700
137,332,950
ROIC
6.67%
6.81%
6.90%
ROCE
8.51%
9.61%
9.36%
EV
Common stock shares outstanding
73,940
74,039
74,061
Price
1,702.00
17.79%
1,445.00
7.84%
1,340.00
-21.96%
Market cap
125,845,880
17.63%
106,986,355
7.80%
99,241,740
-21.95%
EV
194,738,880
233,058,355
228,657,740
EBITDA
21,935,000
22,278,000
21,928,000
EV/EBITDA
8.88
10.46
10.43
Interest
436,000
557,000
629,000
Interest/NOPBT
3.42%
4.03%
4.60%