XJPX6178
Market cap29bUSD
Dec 20, Last price
1,497.00JPY
1D
0.03%
1Q
5.13%
Jan 2017
2.60%
IPO
-17.75%
Name
Japan Post Holdings Co Ltd
Chart & Performance
Profile
Japan Post Holdings Co., Ltd. provides postal, banking, and insurance services in Japan. The company engages in the postal, banking counter, and insurance counter operations; sale of documentary stamps, petroleum, and catalog products; operations consigned by local government entities; and provision of other bank, and life and non-life insurance agency services. It also provides distribution and delivery; and merchandise sale services, as well as international cargo transport and agency services. In addition, the company offers Yu-Pack, Yu-Mail, and other parcel delivery; deposits, securities investment, remittances, credit card, and personal loans; road, rail, ship, and air transportation; freight forwarding and other logistics; and asset management services. Further, it provides truck cargo transportation, automobile and machinery maintenance, vehicle maintenance and management, post office advertisements posting, automobile liability insurance agency, 3PL, and express services. Additionally, it provides contracting, hotel management, and management, investment, financial and management consulting, and telemarketing services. The company also engages in the planning, development, and sale of direct mail; and commissioning of design, development, maintenance, and operation of information systems. In addition, it owns, leases, and manages real estate; develops residential and commercial land; consults, plans and develops business systems and basic technologies; and operates 3 Teishin hospitals, MIELPARQUE hotels, and 35 Kanpo no Yado inns in Japan. Japan Post Holdings Co., Ltd. was founded in 1871 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 11,982,152,000 7.57% | 11,138,578,000 -1.12% | 11,264,771,000 -3.89% | |||||||
Cost of revenue | 8,475,971,000 | 7,783,737,000 | 7,398,205,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,506,181,000 | 3,354,841,000 | 3,866,566,000 | |||||||
NOPBT Margin | 29.26% | 30.12% | 34.32% | |||||||
Operating Taxes | 181,568,000 | 174,525,000 | 222,779,000 | |||||||
Tax Rate | 5.18% | 5.20% | 5.76% | |||||||
NOPAT | 3,324,613,000 | 3,180,316,000 | 3,643,787,000 | |||||||
Net income | 268,685,000 -37.67% | 431,045,000 -14.08% | 501,685,000 19.95% | |||||||
Dividends | (255,684,000) | (182,997,000) | (202,176,000) | |||||||
Dividend yield | 4.99% | 4.76% | 5.92% | |||||||
Proceeds from repurchase of equity | (357,240,000) | (257,622,000) | (345,946,000) | |||||||
BB yield | 6.97% | 6.71% | 10.13% | |||||||
Debt | ||||||||||
Debt current | 24,514,344,000 | 31,712,559,000 | ||||||||
Long-term debt | 206,134,000 | 2,232,372,000 | 6,419,204,000 | |||||||
Deferred revenue | (67,152,000) | (364,257,000) | ||||||||
Other long-term liabilities | 254,504,552,000 | 1,941,872,000 | 282,915,114,000 | |||||||
Net debt | (254,585,670,000) | (226,792,141,000) | (223,979,990,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,359,045,000) | (8,151,226,000) | 4,984,168,000 | |||||||
CAPEX | (203,785,000) | (323,213,000) | (203,790,000) | |||||||
Cash from investing activities | (7,718,612,000) | 9,352,146,000 | 1,413,220,000 | |||||||
Cash from financing activities | (606,258,000) | 549,640,000 | (621,040,000) | |||||||
FCF | 13,765,741,000 | (54,709,984,000) | 2,553,413,000 | |||||||
Balance | ||||||||||
Cash | 59,507,482,000 | 70,243,186,000 | 68,502,665,000 | |||||||
Long term investments | 195,284,322,000 | 183,295,671,000 | 193,609,088,000 | |||||||
Excess cash | 254,192,696,400 | 252,981,928,100 | 261,548,514,450 | |||||||
Stockholders' equity | 15,175,347,000 | 24,837,100,000 | 24,327,049,000 | |||||||
Invested Capital | 283,513,803,000 | 270,796,948,000 | 278,753,066,000 | |||||||
ROIC | 1.20% | 1.16% | 1.32% | |||||||
ROCE | 1.17% | 1.13% | 1.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,347,683 | 3,567,713 | 3,802,720 | |||||||
Price | 1,532.00 42.31% | 1,076.50 19.82% | 898.40 -8.95% | |||||||
Market cap | 5,128,649,639 33.54% | 3,840,643,044 12.42% | 3,416,363,739 -14.37% | |||||||
EV | (243,984,173,361) | (208,394,710,956) | (207,184,052,261) | |||||||
EBITDA | 3,751,112,000 | 3,586,413,000 | 4,123,244,000 | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |