Loading...
XJPX6167
Market cap102mUSD
Jan 15, Last price  
803.00JPY
1D
0.88%
1Q
1.65%
Jan 2017
18.44%
IPO
8.51%
Name

Fuji Die Co Ltd

Chart & Performance

D1W1MN
XJPX:6167 chart
P/E
22.53
P/S
0.96
EPS
35.64
Div Yield, %
3.97%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
-1.90%
Revenues
16.68b
-2.92%
14,637,000,00015,041,000,00016,251,000,00016,060,000,00016,648,000,00017,990,000,00018,356,000,00017,426,000,00014,247,000,00016,874,000,00017,179,000,00016,678,000,000
Net income
709m
-45.12%
578,000,000732,000,000767,000,000732,000,000855,000,000932,000,000950,000,000625,000,000468,000,000790,000,0001,292,000,000709,000,000
CFO
2.05b
+164.52%
01,941,000,0001,995,000,0001,286,000,0002,289,000,0002,234,000,000925,000,0002,548,000,0001,483,000,0002,009,000,000775,000,0002,050,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fuji Die Co.,Ltd. manufactures and sells wear-resistant tools in Japan and internationally. The company offers cemented carbide, tungsten carbide, hard metal tools, etc. for metalworking, precision processing, and machining applications. Its products include drawing dies and mandrels; hot extrusion dies; forming rolls; rolls for hot rolling mill; grooved plugs and rolls; dies and punches for can tooling; mold parts for optical lenses; powder compacting molds; blanking, drawing, and forming dies and punches; forging and electronic parts dies and punches; corrosion resistance and nonmagnetic molds; mechanical-seals; kneading and extruding parts; tools for high-pressure equipment; slitting and rotary knifes; electrodes of copper-tungsten alloy for EDM; diamond grinding and vacuum chucking tools; self-lubricating composites; peripheral materials; gauges; resistance heating electrode; and radiation shielding materials. The company was founded in 1949 and is headquartered in Tokyo, Japan.
URL
https://www.fujidie.co.jp/
IPO date
Jun 25, 2015
Employees
1,118
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
16,678,000
-2.92%
17,179,000
1.81%
16,874,000
18.44%
Cost of revenue
12,754,000
13,005,000
12,798,000
Unusual Expense (Income)
NOPBT
3,924,000
4,174,000
4,076,000
NOPBT Margin
23.53%
24.30%
24.16%
Operating Taxes
286,000
543,000
375,000
Tax Rate
7.29%
13.01%
9.20%
NOPAT
3,638,000
3,631,000
3,701,000
Net income
709,000
-45.12%
1,292,000
63.54%
790,000
68.80%
Dividends
(634,000)
(435,000)
(435,000)
Dividend yield
4.65%
2.63%
3.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
61,000
49,000
45,000
Long-term debt
102,000
92,000
58,000
Deferred revenue
1,612,000
Other long-term liabilities
1,566,000
4,000
1,672,000
Net debt
(6,839,000)
(7,757,000)
(8,019,000)
Cash flow
Cash from operating activities
2,050,000
775,000
2,009,000
CAPEX
(1,843,000)
(1,335,000)
(363,000)
Cash from investing activities
(1,656,000)
(712,000)
(468,000)
Cash from financing activities
(651,000)
(453,000)
(456,000)
FCF
3,121,000
2,094,000
4,475,000
Balance
Cash
7,381,000
7,572,000
7,797,000
Long term investments
(379,000)
326,000
325,000
Excess cash
6,168,100
7,039,050
7,278,300
Stockholders' equity
20,728,000
40,377,000
38,431,000
Invested Capital
16,143,900
14,923,950
13,482,700
ROIC
23.42%
25.56%
26.62%
ROCE
17.57%
19.00%
19.63%
EV
Common stock shares outstanding
19,858
19,824
19,801
Price
687.00
-17.63%
834.00
28.51%
649.00
-6.08%
Market cap
13,642,551
-17.48%
16,532,883
28.65%
12,850,796
-6.77%
EV
6,803,551
28,656,883
23,831,796
EBITDA
4,912,000
5,094,000
5,029,000
EV/EBITDA
1.39
5.63
4.74
Interest
4,000
3,000
3,000
Interest/NOPBT
0.10%
0.07%
0.07%