Loading...
XJPX
6146
Market cap20bUSD
Apr 04, Last price  
27,635.00JPY
1D
-4.69%
1Q
-35.33%
Jan 2017
485.49%
Name

Disco Corp

Chart & Performance

D1W1MN
No data to show
P/E
35.57
P/S
9.74
EPS
776.98
Div Yield, %
1.23%
Shrs. gr., 5y
-36.86%
Rev. gr., 5y
15.83%
Revenues
307.55b
+8.24%
60,320,000,00068,885,000,00086,160,000,00091,618,000,00053,108,000,00061,730,000,00099,700,000,00089,241,000,00093,707,000,000104,920,000,000125,920,000,000127,850,000,000134,204,000,000167,364,000,000147,500,000,000141,083,000,000182,857,000,000253,781,000,000284,135,000,000307,554,000,000
Net income
84.21b
+1.59%
5,301,000,0008,230,000,00010,936,000,00011,112,000,000251,000,0002,470,000,00010,945,000,0007,195,000,0007,473,000,00012,088,000,00020,067,000,00023,096,000,00024,203,000,00037,171,000,00028,824,000,00027,653,000,00039,091,000,00066,206,000,00082,891,000,00084,205,000,000
CFO
97.52b
+19.25%
7,281,000,00012,322,000,00013,194,000,0009,296,000,0004,605,000,00011,017,000,00014,506,000,0006,170,000,00015,305,000,00014,877,000,00025,192,000,00029,316,000,00032,905,000,00050,731,000,00027,311,000,00031,299,000,00056,709,000,00083,654,000,00081,783,000,00097,524,000,000
Dividend
Mar 28, 2025245 JPY/sh
Earnings
Apr 23, 2025

Profile

Disco Corporation manufactures and sells precision cutting, grinding, and polishing machines in Japan and internationally. The company's precision machines include dicing saws, laser saws, grinders, polishers, wafer mounters, die separators, surface planers, and waterjet saws, as well as products for dicing before grinding process and package singulation. It also offers precision processing tools comprising dicing blades, grinding wheels, and dry polishing wheels; and other products, such as accessory equipment, as well as frames and cassettes, and additives for cutting waters. In addition, the company is involved in the disassembly and recycling of precision cutting, grinding, and polishing machines, as well as provides training services for the maintenance and operation of its products. Further, it leases precision machines; and purchases and sells used machines. The company was founded in 1937 and is headquartered in Tokyo, Japan.
URL
https://www.disco.co.jp/
IPO date
Dec 07, 1999
Employees
4,553
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
307,554,000
8.24%
284,135,000
11.96%
Cost of revenue
186,063,000
173,757,000
Unusual Expense (Income)
NOPBT
121,491,000
110,378,000
NOPBT Margin
39.50%
38.85%
Operating Taxes
30,364,000
29,871,000
Tax Rate
24.99%
27.06%
NOPAT
91,127,000
80,507,000
Net income
84,205,000
1.59%
82,891,000
25.20%
Dividends
(31,115,000)
(32,154,000)
Dividend yield
0.50%
1.93%
Proceeds from repurchase of equity
260,000
115,000
BB yield
0.00%
-0.01%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
785,000
780,000
Net debt
(218,848,000)
(165,861,000)
Cash flow
Cash from operating activities
97,524,000
81,783,000
CAPEX
(16,140,000)
(14,251,000)
Cash from investing activities
(16,403,000)
(13,077,000)
Cash from financing activities
(30,938,000)
(32,090,000)
FCF
87,598,000
48,116,000
Balance
Cash
215,486,000
163,053,000
Long term investments
3,362,000
2,808,000
Excess cash
203,470,300
151,654,250
Stockholders' equity
368,326,000
324,403,000
Invested Capital
203,872,700
197,166,750
ROIC
45.45%
44.87%
ROCE
29.83%
31.29%
EV
Common stock shares outstanding
108,755
108,641
Price
57,190.00
273.79%
15,300.00
33.43%
Market cap
6,219,698,450
274.18%
1,662,207,300
-86.65%
EV
6,001,045,450
1,496,591,300
EBITDA
132,522,000
120,749,000
EV/EBITDA
45.28
12.39
Interest
Interest/NOPBT