Loading...
XJPX6146
Market cap28bUSD
Dec 20, Last price  
41,540.00JPY
1D
-2.30%
1Q
14.47%
Jan 2017
780.08%
Name

Disco Corp

Chart & Performance

D1W1MN
XJPX:6146 chart
P/E
53.46
P/S
14.64
EPS
777.05
Div Yield, %
0.69%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
15.83%
Revenues
307.55b
+8.24%
60,320,000,00068,885,000,00086,160,000,00091,618,000,00053,108,000,00061,730,000,00099,700,000,00089,241,000,00093,707,000,000104,920,000,000125,920,000,000127,850,000,000134,204,000,000167,364,000,000147,500,000,000141,083,000,000182,857,000,000253,781,000,000284,135,000,000307,554,000,000
Net income
84.21b
+1.59%
5,301,000,0008,230,000,00010,936,000,00011,112,000,000251,000,0002,470,000,00010,945,000,0007,195,000,0007,473,000,00012,088,000,00020,067,000,00023,096,000,00024,203,000,00037,171,000,00028,824,000,00027,653,000,00039,091,000,00066,206,000,00082,891,000,00084,205,000,000
CFO
97.52b
+19.25%
7,281,000,00012,322,000,00013,194,000,0009,296,000,0004,605,000,00011,017,000,00014,506,000,0006,170,000,00015,305,000,00014,877,000,00025,192,000,00029,316,000,00032,905,000,00050,731,000,00027,311,000,00031,299,000,00056,709,000,00083,654,000,00081,783,000,00097,524,000,000
Dividend
Sep 27, 2024108 JPY/sh
Earnings
Jan 22, 2025

Profile

Disco Corporation manufactures and sells precision cutting, grinding, and polishing machines in Japan and internationally. The company's precision machines include dicing saws, laser saws, grinders, polishers, wafer mounters, die separators, surface planers, and waterjet saws, as well as products for dicing before grinding process and package singulation. It also offers precision processing tools comprising dicing blades, grinding wheels, and dry polishing wheels; and other products, such as accessory equipment, as well as frames and cassettes, and additives for cutting waters. In addition, the company is involved in the disassembly and recycling of precision cutting, grinding, and polishing machines, as well as provides training services for the maintenance and operation of its products. Further, it leases precision machines; and purchases and sells used machines. The company was founded in 1937 and is headquartered in Tokyo, Japan.
URL
https://www.disco.co.jp/
IPO date
Dec 07, 1999
Employees
4,553
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
307,554,000
8.24%
284,135,000
11.96%
253,781,000
38.79%
Cost of revenue
186,063,000
173,722,000
162,267,000
Unusual Expense (Income)
NOPBT
121,491,000
110,413,000
91,514,000
NOPBT Margin
39.50%
38.86%
36.06%
Operating Taxes
30,364,000
29,871,000
25,997,000
Tax Rate
24.99%
27.05%
28.41%
NOPAT
91,127,000
80,542,000
65,517,000
Net income
84,205,000
1.59%
82,891,000
25.20%
66,206,000
69.36%
Dividends
(31,115,000)
(32,154,000)
(27,401,000)
Dividend yield
0.50%
1.93%
2.20%
Proceeds from repurchase of equity
260,000
115,000
209,000
BB yield
0.00%
-0.01%
-0.02%
Debt
Debt current
(39,164,000)
(27,622,000)
Long-term debt
Deferred revenue
Other long-term liabilities
785,000
(3,114,000)
880,000
Net debt
(218,848,000)
(208,790,000)
(159,948,000)
Cash flow
Cash from operating activities
97,524,000
81,783,000
83,654,000
CAPEX
(16,140,000)
(14,251,000)
(43,632,000)
Cash from investing activities
(16,403,000)
(13,077,000)
(43,591,000)
Cash from financing activities
(30,938,000)
(32,090,000)
(27,193,000)
FCF
49,010,000
77,428,000
51,835,000
Balance
Cash
215,486,000
163,053,000
125,771,000
Long term investments
3,362,000
6,573,000
6,555,000
Excess cash
203,470,300
155,419,250
119,636,950
Stockholders' equity
382,771,000
324,403,000
270,245,000
Invested Capital
203,872,700
133,845,750
127,484,050
ROIC
53.97%
61.64%
50.12%
ROCE
29.83%
37.66%
37.03%
EV
Common stock shares outstanding
108,755
108,641
108,612
Price
57,190.00
273.79%
15,300.00
33.43%
11,466.66
-1.01%
Market cap
6,219,698,450
274.18%
1,662,207,300
33.47%
1,245,418,114
-0.91%
EV
6,001,045,450
1,453,662,300
1,085,739,114
EBITDA
132,522,000
120,784,000
100,065,000
EV/EBITDA
45.28
12.04
10.85
Interest
49,000
Interest/NOPBT
0.05%