XJPX6145
Market cap238mUSD
Jan 20, Last price
2,079.00JPY
1D
0.82%
1Q
30.67%
Jan 2017
28.57%
Name
Nittoku Co Ltd
Chart & Performance
Profile
Nittoku Co., Ltd. manufactures and sells automatic winding machines and related parts in Japan and internationally. The company offers coil winding machines in various coil types, including relay, solenoid, ignition, transformer, injector, pick up, reactor, PM stepping, bobbinless coil, sensor coil, induction heating coil, armature, power inductor, speaker/receiver, brushless inner and outer motor, chip inductor coil, and others. It also provides factory automation systems, IC cards, and contactless smart cards and parts. The company was formerly known as Nittoku Engineering Co., Ltd. and changed its name to Nittoku Co., Ltd. in August 2019. Nittoku Co., Ltd. was founded in 1972 and is headquartered in Saitama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 30,803,000 4.56% | 29,461,000 4.77% | 28,121,000 27.56% | |||||||
Cost of revenue | 26,349,000 | 26,103,000 | 24,764,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,454,000 | 3,358,000 | 3,357,000 | |||||||
NOPBT Margin | 14.46% | 11.40% | 11.94% | |||||||
Operating Taxes | 1,536,000 | 809,000 | 714,000 | |||||||
Tax Rate | 34.49% | 24.09% | 21.27% | |||||||
NOPAT | 2,918,000 | 2,549,000 | 2,643,000 | |||||||
Net income | 2,744,000 23.38% | 2,224,000 -3.64% | 2,308,000 85.08% | |||||||
Dividends | (578,000) | (722,000) | (541,000) | |||||||
Dividend yield | 1.62% | 1.37% | 1.15% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 399,000 | (3,785,000) | (5,949,000) | |||||||
Long-term debt | 1,584,000 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 724,000 | 479,000 | 385,000 | |||||||
Net debt | (18,337,000) | (24,074,000) | (25,318,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 525,000 | 1,246,000 | 2,689,000 | |||||||
CAPEX | (761,000) | (250,000) | (383,000) | |||||||
Cash from investing activities | 116,000 | (392,000) | (714,000) | |||||||
Cash from financing activities | 1,195,000 | (848,000) | (848,000) | |||||||
FCF | (5,740,000) | (1,145,000) | 9,138,763 | |||||||
Balance | ||||||||||
Cash | 15,329,000 | 13,842,000 | 13,729,000 | |||||||
Long term investments | 4,991,000 | 6,447,000 | 5,640,000 | |||||||
Excess cash | 18,779,850 | 18,815,950 | 17,962,950 | |||||||
Stockholders' equity | 37,268,000 | 65,461,000 | 61,855,000 | |||||||
Invested Capital | 23,695,150 | 13,703,050 | 9,835,050 | |||||||
ROIC | 15.61% | 21.66% | 20.13% | |||||||
ROCE | 10.20% | 10.11% | 11.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 18,066 | 18,067 | 18,067 | |||||||
Price | 1,973.00 -32.27% | 2,913.00 12.08% | 2,599.00 -21.00% | |||||||
Market cap | 35,645,173 -32.27% | 52,628,906 12.08% | 46,956,390 -21.00% | |||||||
EV | 17,657,173 | 60,809,906 | 52,350,390 | |||||||
EBITDA | 5,388,000 | 4,220,000 | 4,389,000 | |||||||
EV/EBITDA | 3.28 | 14.41 | 11.93 | |||||||
Interest | 32,000 | 52,000 | ||||||||
Interest/NOPBT | 0.72% | 1.55% |