XJPX6144
Market cap192mUSD
Jan 23, Last price
1,990.00JPY
1D
0.81%
1Q
9.88%
Jan 2017
183.88%
Name
Seibu Electric & Machinery Co Ltd
Chart & Performance
P/E
15.20
P/S
0.94
EPS
130.96
Div Yield, %
3.12%
Shrs. gr., 5y
—
Rev. gr., 5y
6.84%
Revenues
31.95b
+12.17%
Net income
1.98b
+9.47%
CFO
3.71b
+178.26%
Dividend
Mar 28, 20250 JPY/sh
Profile
Seibu Electric & Machinery Co., Ltd. manufactures and sells mechatronics in Japan. It operates through Conveyor Machine, Industrial Machinery, and Precision Machinery Business Segments. The company's products include distribution equipment, such as automated warehousing systems, conveyor and handling systems, factory automation systems, automated case picking systems, and piece picking systems; valve and gate actuators; ultra-precision and high-precision wire electric discharge machines; and high-precision compact NC lathes and grinding machines. Its products are used in various fields comprising automobiles, electrical equipment, precision machines, dies, petrochemistry, foodstuffs, civil engineering and construction, shipbuilding, and other fields. The company was formerly known as Seibu Electric MFG. Co., Ltd. and changed its name to Seibu Electric & Machinery Co., Ltd. in 1986. Seibu Electric & Machinery Co., Ltd. was founded in 1927 and is headquartered in Koga, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 31,945,000 12.17% | 28,478,000 8.19% | 26,323,000 6.79% | ||
Cost of revenue | 29,879,000 | 26,724,000 | 24,199,000 | ||
Unusual Expense (Income) | |||||
NOPBT | 2,066,000 | 1,754,000 | 2,124,000 | ||
NOPBT Margin | 6.47% | 6.16% | 8.07% | ||
Operating Taxes | 833,000 | 679,000 | 906,000 | ||
Tax Rate | 40.32% | 38.71% | 42.66% | ||
NOPAT | 1,233,000 | 1,075,000 | 1,218,000 | ||
Net income | 1,977,000 9.47% | 1,806,000 -7.00% | 1,942,000 18.92% | ||
Dividends | (605,000) | (680,000) | (521,163) | ||
Dividend yield | 2.34% | 2.82% | 2.34% | ||
Proceeds from repurchase of equity | (52) | ||||
BB yield | 0.00% | ||||
| Debt | |||||
Debt current | 416,000 | 416,000 | 416,000 | ||
Long-term debt | 91,000 | 105,000 | 123,717 | ||
Deferred revenue | |||||
Other long-term liabilities | 1,692,000 | 1,819,000 | 1,962,000 | ||
Net debt | (18,211,000) | (17,980,000) | (20,598,283) | ||
| Cash flow | |||||
Cash from operating activities | 3,712,000 | 1,334,000 | 3,628,000 | ||
CAPEX | (2,190,000) | (3,267,000) | (232,000) | ||
Cash from investing activities | (2,206,000) | (3,280,000) | (240,000) | ||
Cash from financing activities | (640,000) | (717,000) | (558,000) | ||
FCF | 634,000 | (2,462,000) | 2,999,877 | ||
| Balance | |||||
Cash | 11,936,000 | 11,121,000 | 13,784,000 | ||
Long term investments | 6,782,000 | 7,380,000 | 7,354,000 | ||
Excess cash | 17,120,750 | 17,077,100 | 19,821,850 | ||
Stockholders' equity | 27,988,000 | 25,857,000 | 24,765,000 | ||
Invested Capital | 15,534,250 | 13,003,900 | 9,086,150 | ||
ROIC | 8.64% | 9.73% | 12.09% | ||
ROCE | 5.87% | 5.43% | 6.85% | ||
| EV | |||||
Common stock shares outstanding | 15,099 | 15,097 | 15,096 | ||
Price | 1,714.00 7.33% | 1,597.00 8.42% | 1,473.00 17.84% | ||
Market cap | 25,879,686 7.34% | 24,109,168 8.42% | 22,236,408 17.63% | ||
EV | 7,668,686 | 6,129,168 | 1,638,125 | ||
EBITDA | 3,033,000 | 2,590,000 | 2,749,000 | ||
EV/EBITDA | 2.53 | 2.37 | 0.60 | ||
Interest | 4,000 | 4,000 | 4,000 | ||
Interest/NOPBT | 0.19% | 0.23% | 0.19% | ||