Loading...
XJPX6138
Market cap13mUSD
Dec 25, Last price  
698.00JPY
1D
-0.14%
1Q
-7.79%
Jan 2017
-59.89%
Name

Dijet Industrial Co Ltd

Chart & Performance

D1W1MN
XJPX:6138 chart
P/E
P/S
0.25
EPS
Div Yield, %
3.57%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-3.55%
Revenues
8.34b
-5.21%
11,776,779,0009,321,454,0006,609,117,0008,317,981,0009,104,057,0008,744,183,0009,043,480,00010,124,607,0009,889,495,0009,505,731,0009,889,090,0009,998,993,0009,046,377,0007,092,154,0008,067,127,0008,803,371,0008,344,294,000
Net income
-131m
L
492,901,000-1,286,823,000-1,261,220,000160,215,000631,220,000263,482,000289,019,000244,302,000521,995,000315,679,000413,306,000407,238,000158,441,000-643,485,00064,765,000362,284,000-130,970,000
CFO
718m
+3.76%
1,039,050,000553,861,000150,540,000855,381,000722,048,000687,518,000881,328,000956,417,000868,866,0001,358,440,0001,740,506,0001,026,224,000579,647,0001,165,060,000104,521,000692,190,000718,221,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Dijet Industrial Co., Ltd. engages in the manufacture and sale of cemented carbide tools worldwide. It offers tuff modular system, drill, indexable and solid end mill, face mill, coated and non-coated inserts, sintered CBN and diamond inserts, cermet inserts, and wear and impact resistant tool products. The company was formerly known as Hyakunen Industrial Co., Ltd. and changed its name to Dijet Industrial Co., Ltd. in June 1954. Dijet Industrial Co., Ltd. was founded in 1938 and is headquartered in Osaka, Japan.
IPO date
Jun 01, 1962
Employees
407
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
8,344,294
-5.21%
8,803,371
9.13%
8,067,127
13.75%
Cost of revenue
5,991,000
6,262,780
6,091,954
Unusual Expense (Income)
NOPBT
2,353,294
2,540,591
1,975,173
NOPBT Margin
28.20%
28.86%
24.48%
Operating Taxes
277,885
27,513
25,927
Tax Rate
11.81%
1.08%
1.31%
NOPAT
2,075,409
2,513,078
1,949,246
Net income
(130,970)
-136.15%
362,284
459.38%
64,765
-110.06%
Dividends
(74,012)
(44,358)
(62)
Dividend yield
2.94%
1.77%
0.00%
Proceeds from repurchase of equity
(32)
9,249,285
7,688,333
BB yield
0.00%
-368.32%
-242.00%
Debt
Debt current
2,122,000
2,292,420
2,386,635
Long-term debt
4,988,782
4,952,203
4,979,668
Deferred revenue
(175,225)
(165,798)
Other long-term liabilities
595,319
832,253
830,277
Net debt
3,730,427
4,305,998
4,543,999
Cash flow
Cash from operating activities
718,221
692,190
104,521
CAPEX
(234,000)
(422,295)
(399,611)
Cash from investing activities
(263,124)
(327,349)
(15,032)
Cash from financing activities
(343,697)
(341,689)
(477,603)
FCF
2,238,074
2,461,450
1,882,304
Balance
Cash
1,389,966
1,240,625
1,202,304
Long term investments
1,990,389
1,698,000
1,620,000
Excess cash
2,963,140
2,498,456
2,418,948
Stockholders' equity
6,147,434
5,840,608
5,522,007
Invested Capital
11,439,425
11,669,307
11,582,099
ROIC
17.96%
21.62%
16.94%
ROCE
16.11%
17.71%
13.94%
EV
Common stock shares outstanding
2,972
2,972
2,972
Price
846.00
0.12%
845.00
-20.95%
1,069.00
-18.52%
Market cap
2,514,057
0.11%
2,511,210
-20.96%
3,177,003
-18.53%
EV
6,244,484
6,817,208
7,721,002
EBITDA
3,357,952
3,550,659
2,896,551
EV/EBITDA
1.86
1.92
2.67
Interest
84,774
79,227
72,176
Interest/NOPBT
3.60%
3.12%
3.65%