XJPX6134
Market cap1.34bUSD
Jan 15, Last price
2,291.00JPY
1D
1.30%
1Q
1.17%
Jan 2017
71.35%
Name
Fuji Corp (Aichi)
Chart & Performance
Profile
Fuji Corporation manufactures and sells machines and machine tools in Japan. The company operates through Robotic Solutions and Machine Tools segment. It offers SMT equipment, including mounters, printers, inserters, automatic warehouses, software, and automatic maintenance units. In addition, the company provides machine tools comprising of LAPSYS, GYROFLEX, and DLFn, modular production equipment. Further, the company offers multijoint robot, such as robot cell series, SCARA, and articulated robot. Additionally, the company provides mobility support robot, atmospheric pressure plasma unit, and public stocker system. The company was formerly known as Fuji Machine Mfg. Co., Ltd. and changed its name to Fuji Corporation in April 2018. Fuji Corporation was founded in 1959 and is headquartered in Chiryu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 127,059,000 -17.13% | 153,326,000 3.51% | 148,128,000 8.79% | |||||||
Cost of revenue | 89,051,000 | 101,284,000 | 97,744,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 38,008,000 | 52,042,000 | 50,384,000 | |||||||
NOPBT Margin | 29.91% | 33.94% | 34.01% | |||||||
Operating Taxes | 4,588,000 | 8,875,000 | 8,901,000 | |||||||
Tax Rate | 12.07% | 17.05% | 17.67% | |||||||
NOPAT | 33,420,000 | 43,167,000 | 41,483,000 | |||||||
Net income | 10,438,000 -48.97% | 20,454,000 -3.46% | 21,188,000 23.42% | |||||||
Dividends | (7,629,000) | (7,230,000) | (6,269,000) | |||||||
Dividend yield | 3.03% | 3.36% | 2.92% | |||||||
Proceeds from repurchase of equity | (9,427,000) | 18,000 | ||||||||
BB yield | 3.74% | -0.01% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 633,000 | 525,000 | 433,000 | |||||||
Net debt | (90,570,000) | (87,259,000) | (90,278,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 30,187,000 | 12,994,000 | 15,720,000 | |||||||
CAPEX | (14,642,000) | (10,792,000) | (10,191,000) | |||||||
Cash from investing activities | (12,366,000) | (5,779,000) | (11,598,000) | |||||||
Cash from financing activities | (17,148,000) | (7,951,000) | (6,513,000) | |||||||
FCF | 33,975,000 | 22,065,000 | 28,162,000 | |||||||
Balance | ||||||||||
Cash | 64,647,000 | 64,122,000 | 67,060,000 | |||||||
Long term investments | 25,923,000 | 23,137,000 | 23,218,000 | |||||||
Excess cash | 84,217,050 | 79,592,700 | 82,871,600 | |||||||
Stockholders' equity | 232,196,000 | 219,628,000 | 203,359,000 | |||||||
Invested Capital | 144,690,950 | 142,210,300 | 120,382,400 | |||||||
ROIC | 23.30% | 32.88% | 36.98% | |||||||
ROCE | 16.35% | 23.36% | 24.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 94,387 | 96,460 | 96,442 | |||||||
Price | 2,669.00 19.47% | 2,234.00 0.49% | 2,223.00 -21.59% | |||||||
Market cap | 251,919,007 16.90% | 215,490,673 0.51% | 214,390,733 -21.66% | |||||||
EV | 161,463,007 | 128,347,673 | 124,229,733 | |||||||
EBITDA | 47,638,000 | 61,822,000 | 59,477,000 | |||||||
EV/EBITDA | 3.39 | 2.08 | 2.09 | |||||||
Interest | 29,000 | 6,000 | 4,000 | |||||||
Interest/NOPBT | 0.08% | 0.01% | 0.01% |