Loading...
XJPX6125
Market cap159mUSD
Jan 21, Last price  
3,835.00JPY
1D
0.39%
1Q
5.79%
Jan 2017
173.93%
Name

Okamoto Machine Tool Works Ltd

Chart & Performance

D1W1MN
XJPX:6125 chart
P/E
5.62
P/S
0.51
EPS
681.79
Div Yield, %
4.84%
Shrs. gr., 5y
2.92%
Rev. gr., 5y
6.84%
Revenues
50.20b
+10.27%
36,632,000,00026,592,000,00012,934,000,00018,248,000,00024,151,000,00020,041,000,00020,344,000,00026,149,000,00025,625,000,00023,749,000,00028,827,000,00036,067,000,00034,305,000,00030,372,000,00037,547,000,00045,524,000,00050,198,000,000
Net income
4.56b
+13.08%
2,567,000,000-82,000,000-2,709,000,000-644,000,00084,000,000109,000,000-1,562,000,000870,000,000561,000,000577,000,0001,983,000,0003,224,000,0001,582,000,0001,458,000,0002,892,000,0004,029,000,0004,556,000,000
CFO
929m
-65.39%
1,967,000,000232,000,0003,650,000,000686,000,000-694,000,0001,034,000,0001,069,000,0001,237,000,0002,064,000,0001,181,000,0003,201,000,0004,355,000,00023,000,0005,922,000,00011,668,000,0002,684,000,000929,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Okamoto Machine Tool Works, Ltd. manufactures and sells grinding machines and semiconductor related equipment in Japan and internationally. It offers conventional type precision, CNC precision, double column type, and rotary surface grinding machines; precision and ultra precision form grinding machines; precision cylindrical, internal, universal, and center hole grinding machines; gear and specialized grinding machines; and consumer and special designed devices. It also provides semiconductor equipment devices, including wafer backside grinding machines, polishing machines, lapping machines, slicing machines, and ingot processing machines. In addition, the company provides various materials. Okamoto Machine Tool Works, Ltd. was founded in 1926 and is headquartered in Annaka, Japan.
URL
https://www.okamoto.co.jp/
IPO date
Oct 03, 1963
Employees
2,173
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
50,198,000
10.27%
45,524,000
21.25%
37,547,000
23.62%
Cost of revenue
44,064,000
39,868,000
33,376,000
Unusual Expense (Income)
NOPBT
6,134,000
5,656,000
4,171,000
NOPBT Margin
12.22%
12.42%
11.11%
Operating Taxes
2,083,000
1,508,000
1,311,000
Tax Rate
33.96%
26.66%
31.43%
NOPAT
4,051,000
4,148,000
2,860,000
Net income
4,556,000
13.08%
4,029,000
39.32%
2,892,000
98.35%
Dividends
(932,000)
(727,000)
(437,000)
Dividend yield
2.94%
2.97%
2.29%
Proceeds from repurchase of equity
(8,000)
649,000
2,445,000
BB yield
0.03%
-2.66%
-12.82%
Debt
Debt current
4,601,000
5,569,000
3,958,000
Long-term debt
5,763,000
1,818,000
2,661,000
Deferred revenue
(346,000)
Other long-term liabilities
1,446,000
1,190,000
1,159,000
Net debt
(2,006,000)
(6,688,000)
(7,277,000)
Cash flow
Cash from operating activities
929,000
2,684,000
11,668,000
CAPEX
(2,817,000)
(3,170,000)
(1,169,000)
Cash from investing activities
(3,634,000)
(3,079,000)
(1,547,000)
Cash from financing activities
1,237,000
406,000
(3,150,000)
FCF
(5,875,000)
(859,000)
9,960,000
Balance
Cash
11,895,000
12,651,000
12,333,000
Long term investments
475,000
1,424,000
1,563,000
Excess cash
9,860,100
11,798,800
12,018,650
Stockholders' equity
29,928,000
48,357,000
40,531,000
Invested Capital
30,922,900
19,158,200
14,266,350
ROIC
16.18%
24.82%
16.05%
ROCE
15.04%
18.07%
15.87%
EV
Common stock shares outstanding
4,697
4,629
4,225
Price
6,740.00
27.65%
5,280.00
16.94%
4,515.00
43.56%
Market cap
31,657,780
29.53%
24,441,120
28.13%
19,075,875
51.56%
EV
29,651,780
41,307,120
31,398,875
EBITDA
7,968,000
7,177,000
5,589,000
EV/EBITDA
3.72
5.76
5.62
Interest
117,000
92,000
94,000
Interest/NOPBT
1.91%
1.63%
2.25%