XJPX
6118
Market cap345mUSD
Jul 16, Last price
887.00JPY
1D
0.00%
1Q
0.34%
Jan 2017
-20.02%
Name
Aida Engineering Ltd
Chart & Performance
Profile
Aida Engineering, Ltd. manufactures and sells press machines, auto-processing lines, industrial robots, auto-conveyers, and dies in Japan, China, rest of Asia, the Americas, and Europe. It offers general-purpose servo, mid-size and large servo, general-purpose, mid-size and large, precision forming, high speed automatic, and cold forging presses, as well as transfer equipment, coil feeders, and tooling dies. The company also provides factory automation equipment, such as piling systems; material feeders comprising coil feeders, destack feeders, etc.; and transfer equipment, which include transfer robots, intermediate transfer feeders, die changers, etc.; and electrical control equipment. In addition, it offers troubleshooting/spare parts, retrofit/modernization, routine inspection, and overhaul/machine relocation services. The company was formerly known as AIDA Ironworks and changed its name to Aida Engineering, Ltd. in 1970. Aida Engineering, Ltd. was founded in 1917 and is headquartered in Sagamihara, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 72,742,000 5.74% | 68,795,000 10.13% | |||||||
Cost of revenue | 59,654,000 | 58,244,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 13,088,000 | 10,551,000 | |||||||
NOPBT Margin | 17.99% | 15.34% | |||||||
Operating Taxes | 1,424,000 | 668,000 | |||||||
Tax Rate | 10.88% | 6.33% | |||||||
NOPAT | 11,664,000 | 9,883,000 | |||||||
Net income | 2,808,000 116.83% | 1,295,000 44.53% | |||||||
Dividends | (1,921,000) | (1,601,000) | |||||||
Dividend yield | 3.61% | 3.28% | |||||||
Proceeds from repurchase of equity | 12,000 | 568,000 | |||||||
BB yield | -0.02% | -1.16% | |||||||
Debt | |||||||||
Debt current | 1,969,000 | 1,082,000 | |||||||
Long-term debt | 1,000,000 | 1,000,000 | |||||||
Deferred revenue | 3,114,000 | ||||||||
Other long-term liabilities | 3,766,000 | 375,000 | |||||||
Net debt | (42,069,000) | (38,948,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,169,000 | (1,129,000) | |||||||
CAPEX | (1,219,000) | (2,373,000) | |||||||
Cash from investing activities | (1,988,000) | (1,884,000) | |||||||
Cash from financing activities | (1,125,000) | (2,166,000) | |||||||
FCF | 5,241,000 | 6,519,000 | |||||||
Balance | |||||||||
Cash | 33,316,000 | 30,510,000 | |||||||
Long term investments | 11,722,000 | 10,520,000 | |||||||
Excess cash | 41,400,900 | 37,590,250 | |||||||
Stockholders' equity | 74,639,000 | 70,281,000 | |||||||
Invested Capital | 47,654,100 | 45,676,750 | |||||||
ROIC | 24.99% | 23.30% | |||||||
ROCE | 14.34% | 12.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 59,815 | 59,784 | |||||||
Price | 889.00 8.81% | 817.00 -22.71% | |||||||
Market cap | 53,175,535 8.87% | 48,843,528 -22.71% | |||||||
EV | 11,197,535 | 9,895,528 | |||||||
EBITDA | 15,109,000 | 12,398,000 | |||||||
EV/EBITDA | 0.74 | 0.80 | |||||||
Interest | 45,000 | 8,000 | |||||||
Interest/NOPBT | 0.34% | 0.08% |