Loading...
XJPX6113
Market cap3.10bUSD
Dec 25, Last price  
1,479.50JPY
1D
-0.50%
1Q
1.65%
Jan 2017
13.49%
Name

Amada Co Ltd

Chart & Performance

D1W1MN
XJPX:6113 chart
P/E
11.98
P/S
1.21
EPS
123.47
Div Yield, %
3.61%
Shrs. gr., 5y
-1.26%
Rev. gr., 5y
3.60%
Revenues
403.50b
+10.34%
201,097,000,000221,780,000,000262,239,000,000284,218,000,000225,789,000,000135,979,000,000163,153,000,000185,539,000,000190,018,000,000256,482,000,000286,527,000,000304,018,000,000278,940,000,000301,732,000,000338,175,000,000320,112,000,000250,448,000,000312,658,000,000365,687,000,000403,500,000,000
Net income
40.64b
+18.97%
10,940,000,00022,297,000,00027,506,000,00028,337,000,0008,488,000,000-3,739,000,0002,716,000,0004,643,000,0004,126,000,00012,184,000,00018,423,000,00027,425,000,00025,894,000,00029,856,000,00033,420,000,00023,390,000,00018,564,000,00027,769,000,00034,158,000,00040,638,000,000
CFO
47.60b
+90.77%
22,124,000,00036,045,000,00020,975,000,00026,322,000,00011,014,000,00018,213,000,00012,185,000,0007,457,000,0003,379,000,00025,980,000,00025,242,000,00052,733,000,00026,023,000,00032,406,000,00039,982,000,00032,455,000,00057,579,000,00056,865,000,00024,949,000,00047,595,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Amada Co., Ltd., together with its subsidiaries, manufactures, sells, leases, repairs, maintains, checks, and inspects metalworking machinery and equipment in Japan, North America, Europe, China, Asia, and internationally. The company offers sheet metal fabrication machines, including laser machines, punch and laser combination machines, turret punch presses, press brakes, and welders, as well as software solutions; general fabrication machines, such as shearing and deburring machines, corner shear, iron worker, AMS series, horizontal benders, tapping and fastener insertion machines, and environment related products; cutting fluids, lubricants, and other consumables; and range of tools for bending and punching. It also provides metal cutting machines, such as hyper saw, pulse cutting band saw, automatic and semi-automatic general-purpose band saw, vertical band saw, circular saw, and other machines; structural steel machines; grinding machines; and band saw blades and circular saw blades used for metal cutting machines. In addition, the company offers precision welding machines, including laser welders and markers, resistance welders, and systems used in automotive body panels and electrical equipment, LCD displays, personal computers, medical devices, and other products. Further, it provides stamping presses and stamping press equipment, and spring machines. The company was formerly known as Amada Holdings Co., Ltd. Amada Co., Ltd. was founded in 1946 and is headquartered in Isehara, Japan.
URL
https://www.amada.co.jp/
IPO date
Oct 02, 1961
Employees
8,958
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
403,500,000
10.34%
365,687,000
16.96%
312,658,000
24.84%
Cost of revenue
347,510,000
340,513,000
293,204,000
Unusual Expense (Income)
NOPBT
55,990,000
25,174,000
19,454,000
NOPBT Margin
13.88%
6.88%
6.22%
Operating Taxes
17,238,000
15,177,000
12,497,000
Tax Rate
30.79%
60.29%
64.24%
NOPAT
38,752,000
9,997,000
6,957,000
Net income
40,638,000
18.97%
34,158,000
23.01%
27,769,000
49.59%
Dividends
(17,570,000)
(14,920,000)
(11,131,000)
Dividend yield
2.99%
3.47%
2.95%
Proceeds from repurchase of equity
(20,004,000)
(3,000)
(66,000)
BB yield
3.41%
0.00%
0.02%
Debt
Debt current
8,236,000
4,657,000
4,822,000
Long-term debt
8,364,000
8,272,000
9,195,000
Deferred revenue
13,365,000
12,744,000
Other long-term liabilities
17,314,000
3,064,000
3,259,000
Net debt
(135,272,000)
(153,379,000)
(178,542,000)
Cash flow
Cash from operating activities
47,595,000
24,949,000
56,865,000
CAPEX
(11,025,000)
(24,949,000)
(15,271,000)
Cash from investing activities
(15,188,000)
(13,323,000)
(7,921,000)
Cash from financing activities
(38,145,000)
(20,392,000)
(22,308,000)
FCF
(267,000)
(33,989,000)
7,242,000
Balance
Cash
126,414,000
123,493,000
130,179,000
Long term investments
25,458,000
42,815,000
62,380,000
Excess cash
131,697,000
148,023,650
176,926,100
Stockholders' equity
422,617,000
851,588,000
807,869,000
Invested Capital
428,251,000
371,654,350
321,056,900
ROIC
9.69%
2.89%
2.15%
ROCE
9.98%
4.84%
3.90%
EV
Common stock shares outstanding
341,635
347,658
347,661
Price
1,718.50
38.81%
1,238.00
14.21%
1,084.00
-12.16%
Market cap
587,100,031
36.41%
430,400,974
14.21%
376,864,868
-12.16%
EV
456,563,031
756,269,974
658,192,868
EBITDA
74,440,000
42,797,000
37,063,000
EV/EBITDA
6.13
17.67
17.76
Interest
4,425,000
3,378,000
2,067,000
Interest/NOPBT
7.90%
13.42%
10.63%