Loading...
XJPX6104
Market cap531mUSD
Jan 22, Last price  
3,605.00JPY
1D
0.98%
1Q
-0.28%
Jan 2017
53.73%
Name

Shibaura Machine Co Ltd

Chart & Performance

D1W1MN
XJPX:6104 chart
P/E
4.64
P/S
0.52
EPS
776.62
Div Yield, %
3.88%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
6.47%
Revenues
160.65b
+30.40%
123,572,000,000144,356,000,000164,385,000,000148,779,000,000121,890,000,00074,694,000,00095,653,000,000119,519,000,000120,859,000,000113,062,000,000124,373,000,000117,259,000,000111,327,000,000116,862,000,000117,405,000,000116,761,000,00092,635,000,000107,777,000,000123,197,000,000160,653,000,000
Net income
17.92b
+178.22%
7,093,000,00010,482,000,00010,828,000,00013,910,000,0005,302,000,000-4,531,000,0003,280,000,0006,721,000,0007,891,000,0004,444,000,0004,312,000,0004,806,000,0001,776,000,0005,016,000,0004,079,000,0007,338,000,000-2,898,000,0003,725,000,0006,441,000,00017,920,000,000
CFO
9.31b
+896.47%
8,739,000,00013,188,000,00010,621,000,0007,445,000,0002,179,000,00010,054,000,0005,635,000,000368,000,0007,435,000,0003,024,000,000-457,000,0002,781,000,0009,948,000,0006,813,000,000-2,176,000,0005,312,000,000192,000,00011,299,000,000934,000,0009,307,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Shibaura Machine Co., Ltd. engages in the manufacture and sale of various machines in Japan and internationally. Its principal products include injection molding machines, die-casting machines, plastic extrusion machines, nano processing systems, machine tools, FA controllers, servo motors, industrial robots, IOT+m, and additive manufacturing systems. The company also provides machine tools that include double column type machining centers, bridge type machines, boring machines, horizontal machining centers, vertical boring and turning mills, and roll grinding machines. The company was formerly known as Toshiba Machine Co., Ltd. and changed its name to Shibaura Machine Co., Ltd. in April 2020. Shibaura Machine Co., Ltd. was founded in 1875 and is headquartered in Tokyo, Japan.
URL
https://www.shibaura-machine.co.jp/
IPO date
Aug 01, 1949
Employees
3,037
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
160,653,000
30.40%
123,197,000
14.31%
107,777,000
16.35%
Cost of revenue
147,474,000
95,829,000
83,994,000
Unusual Expense (Income)
NOPBT
13,179,000
27,368,000
23,783,000
NOPBT Margin
8.20%
22.21%
22.07%
Operating Taxes
7,400,000
39,000
353,000
Tax Rate
56.15%
0.14%
1.48%
NOPAT
5,779,000
27,329,000
23,430,000
Net income
17,920,000
178.22%
6,441,000
72.91%
3,725,000
-228.54%
Dividends
(3,383,000)
(1,811,000)
(1,811,000)
Dividend yield
3.86%
2.38%
2.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,030,000
14,011,000
10,917,000
Long-term debt
526,000
171,000
3,442,000
Deferred revenue
8,806,000
Other long-term liabilities
7,565,000
8,982,000
163,000
Net debt
(54,109,000)
(45,884,000)
(47,319,000)
Cash flow
Cash from operating activities
9,307,000
934,000
11,299,000
CAPEX
(3,218,000)
(2,650,000)
(1,605,000)
Cash from investing activities
(3,805,000)
(563,000)
(1,264,000)
Cash from financing activities
(6,703,000)
(2,277,000)
(2,108,000)
FCF
(14,248,000)
21,657,000
32,096,000
Balance
Cash
51,669,000
50,855,000
51,710,000
Long term investments
13,996,000
9,211,000
9,968,000
Excess cash
57,632,350
53,906,150
56,289,150
Stockholders' equity
108,042,000
166,195,000
164,372,000
Invested Capital
72,666,650
57,682,850
49,945,850
ROIC
8.87%
50.78%
43.54%
ROCE
9.84%
24.53%
22.29%
EV
Common stock shares outstanding
24,165
24,162
24,154
Price
3,625.00
15.08%
3,150.00
-7.89%
3,420.00
22.36%
Market cap
87,598,125
15.09%
76,110,300
-7.86%
82,606,680
22.43%
EV
33,489,125
110,952,300
111,362,680
EBITDA
15,622,000
29,535,000
25,735,000
EV/EBITDA
2.14
3.76
4.33
Interest
201,000
219,000
117,000
Interest/NOPBT
1.53%
0.80%
0.49%