XJPX6103
Market cap1.36bUSD
Jan 21, Last price
3,545.00JPY
1D
1.14%
1Q
15.13%
Jan 2017
-36.41%
Name
Okuma Corp
Chart & Performance
Profile
Okuma Corporation manufactures and sells machine tools, NC controllers, FA products, and servo motors in Japan, the United States, rest of the Americas, Europe, China, and the Asia Pacific. The company offers lathes, multitasking machines, machining centers, grinders, and IT/CNC products. It also provides automation products and after sales services, as well as solutions for die/mold industry. Okuma Corporation was founded in 1898 and is headquartered in Niwa-gun, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 227,994,000 0.16% | 227,636,000 31.73% | 172,809,000 40.05% | |||||||
Cost of revenue | 204,126,000 | 204,626,000 | 160,020,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 23,868,000 | 23,010,000 | 12,789,000 | |||||||
NOPBT Margin | 10.47% | 10.11% | 7.40% | |||||||
Operating Taxes | 7,310,000 | 6,785,000 | 3,888,000 | |||||||
Tax Rate | 30.63% | 29.49% | 30.40% | |||||||
NOPAT | 16,558,000 | 16,225,000 | 8,901,000 | |||||||
Net income | 19,381,000 0.97% | 19,195,000 65.77% | 11,579,000 454.55% | |||||||
Dividends | (5,867,000) | (4,531,000) | (1,736,000) | |||||||
Dividend yield | 1.34% | 2.46% | 1.08% | |||||||
Proceeds from repurchase of equity | (3,690,000) | (1,657,000) | 3,695,000 | |||||||
BB yield | 0.84% | 0.90% | -2.30% | |||||||
Debt | ||||||||||
Debt current | 660,000 | 550,000 | ||||||||
Long-term debt | 6,380,000 | 5,617,000 | 5,729,000 | |||||||
Deferred revenue | 161,000 | 138,000 | ||||||||
Other long-term liabilities | 2,542,000 | 1,574,000 | 1,566,000 | |||||||
Net debt | (84,105,000) | (96,288,000) | (92,288,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,251,000 | 16,061,000 | 16,160,000 | |||||||
CAPEX | (12,884,000) | (9,263,000) | (6,302,000) | |||||||
Cash from investing activities | (12,579,000) | (6,528,000) | (8,709,000) | |||||||
Cash from financing activities | (10,727,000) | (7,616,000) | (3,043,000) | |||||||
FCF | (14,824,000) | 3,023,000 | 4,863,000 | |||||||
Balance | ||||||||||
Cash | 54,528,000 | 69,703,000 | 68,827,000 | |||||||
Long term investments | 35,957,000 | 32,862,000 | 29,740,000 | |||||||
Excess cash | 79,085,300 | 91,183,200 | 89,926,550 | |||||||
Stockholders' equity | 212,681,000 | 370,169,000 | 336,314,000 | |||||||
Invested Capital | 166,302,700 | 124,656,800 | 107,441,450 | |||||||
ROIC | 11.38% | 13.98% | 8.51% | |||||||
ROCE | 9.51% | 10.53% | 6.38% | |||||||
EV | ||||||||||
Common stock shares outstanding | 61,548 | 31,163 | 31,559 | |||||||
Price | 7,119.00 20.46% | 5,910.00 15.88% | 5,100.00 -19.69% | |||||||
Market cap | 438,160,326 137.90% | 184,175,073 14.43% | 160,950,584 -19.72% | |||||||
EV | 363,945,326 | 283,296,073 | 250,924,584 | |||||||
EBITDA | 33,502,000 | 30,973,000 | 19,807,000 | |||||||
EV/EBITDA | 10.86 | 9.15 | 12.67 | |||||||
Interest | 58,000 | 79,000 | 75,000 | |||||||
Interest/NOPBT | 0.24% | 0.34% | 0.59% |