Loading...
XJPX6099
Market cap281mUSD
Jan 15, Last price  
730.00JPY
1D
-0.67%
1Q
-25.20%
Jan 2017
351.88%
IPO
181.72%
Name

Elan Corp

Chart & Performance

D1W1MN
XJPX:6099 chart
P/E
17.52
P/S
1.07
EPS
41.66
Div Yield, %
1.51%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
17.39%
Revenues
41.43b
+14.23%
6,024,780,0007,463,667,0009,011,284,00011,407,598,00015,466,664,00018,585,306,00021,518,666,00026,056,360,00031,635,891,00036,264,883,00041,425,501,000
Net income
2.52b
+20.94%
247,794,000258,894,000363,050,000500,670,000657,726,000865,411,000989,595,0001,446,372,0001,905,925,0002,082,698,0002,518,738,000
CFO
1.78b
+12.60%
262,623,000264,651,000323,192,000396,367,000317,905,0001,191,027,000779,201,0001,947,758,0002,106,198,0001,581,443,0001,780,782,000
Dividend
Dec 27, 202414 JPY/sh

Profile

Elan Corporation engages in the nursing and medical-care business. It provides services for rental with laundry service of clothes, towels, diapers, and other daily necessities to persons admitted to hospital patients and nursing home residents. The company was incorporated in 1995 and is headquartered in Matsumoto, Japan.
URL
https://www.kkelan.com/
IPO date
Nov 07, 2014
Employees
349
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
41,425,501
14.23%
36,264,883
14.63%
Cost of revenue
31,674,226
27,237,759
Unusual Expense (Income)
NOPBT
9,751,275
9,027,124
NOPBT Margin
23.54%
24.89%
Operating Taxes
1,162,837
952,560
Tax Rate
11.92%
10.55%
NOPAT
8,588,438
8,074,564
Net income
2,518,738
20.94%
2,082,698
9.27%
Dividends
(665,755)
(554,748)
Dividend yield
0.99%
0.98%
Proceeds from repurchase of equity
(28)
6,093
BB yield
0.00%
-0.01%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
90,211
70,552
Net debt
(7,659,889)
(6,772,820)
Cash flow
Cash from operating activities
1,780,782
1,581,443
CAPEX
(143,240)
(347,302)
Cash from investing activities
(1,661,156)
(624,513)
Cash from financing activities
(667,086)
(552,958)
FCF
6,983,988
6,907,238
Balance
Cash
5,488,563
6,036,023
Long term investments
2,171,326
736,797
Excess cash
5,588,614
4,959,576
Stockholders' equity
10,537,513
8,685,364
Invested Capital
5,315,960
3,370,918
ROIC
197.73%
318.99%
ROCE
89.42%
108.36%
EV
Common stock shares outstanding
60,461
60,460
Price
1,116.00
18.98%
938.00
-15.50%
Market cap
67,474,733
18.98%
56,711,797
-15.57%
EV
59,814,844
49,984,032
EBITDA
9,938,920
9,170,474
EV/EBITDA
6.02
5.45
Interest
738,758
Interest/NOPBT
8.18%