Loading...
XJPX6096
Market cap21mUSD
Jan 21, Last price  
347.00JPY
1D
-1.70%
1Q
-13.25%
Jan 2017
-14.58%
IPO
-63.99%
Name

RareJob Inc

Chart & Performance

D1W1MN
XJPX:6096 chart
P/E
—
P/S
0.32
EPS
—
Div Yield, %
3.75%
Shrs. gr., 5y
0.49%
Rev. gr., 5y
22.83%
Revenues
10.18b
+75.82%
1,132,544,0001,690,080,0002,112,431,0002,363,338,0002,587,247,0002,968,867,0003,639,843,0004,512,451,0005,331,926,0005,598,296,0005,787,323,00010,175,419,000
Net income
-288m
L
-109,186,00035,307,000107,229,000111,445,0001,914,00042,565,000124,600,000205,258,000391,365,000184,947,000194,038,000-288,068,000
CFO
835m
+77.20%
13,416,000216,905,00060,429,000-147,047,000177,198,000147,228,000370,226,000577,321,0001,089,970,000292,320,000471,066,000834,708,000
Dividend
Mar 28, 20250 JPY/sh

Profile

RareJob Inc. provides English learning services for individuals, corporates, and educational institutions in Japan. It offers online English conversation lessons, coaching programs, speaking test, and tutorial services for kids, as well as online learning service to students for legal qualifications. The company was incorporated in 2007 and is based in Tokyo, Japan.
URL
https://www.rarejob.co.jp/
IPO date
Jun 27, 2014
Employees
778
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
10,175,419
75.82%
5,787,323
3.38%
5,598,296
5.00%
Cost of revenue
9,477,875
5,558,656
5,306,375
Unusual Expense (Income)
NOPBT
697,544
228,667
291,921
NOPBT Margin
6.86%
3.95%
5.21%
Operating Taxes
163,655
127,992
93,551
Tax Rate
23.46%
55.97%
32.05%
NOPAT
533,889
100,675
198,370
Net income
(288,068)
-248.46%
194,038
4.92%
184,947
-52.74%
Dividends
(113,720)
(102,092)
(90,648)
Dividend yield
1.55%
0.87%
1.06%
Proceeds from repurchase of equity
(279,682)
1,734,020
208,562
BB yield
3.81%
-14.85%
-2.44%
Debt
Debt current
337,368
371,280
1,154,528
Long-term debt
2,108,257
2,541,788
1,348,932
Deferred revenue
25,123
35,964
Other long-term liabilities
34,615
573
1,062
Net debt
(221,100)
(1,623,284)
(1,757,215)
Cash flow
Cash from operating activities
834,708
471,066
292,320
CAPEX
(161,403)
(246,503)
(224,765)
Cash from investing activities
321,778
(1,725,109)
(1,507,058)
Cash from financing activities
(766,557)
371,160
1,464,828
FCF
679,120
125,345
463,204
Balance
Cash
2,664,124
2,243,352
3,116,675
Long term investments
2,601
2,293,000
1,144,000
Excess cash
2,157,954
4,246,986
3,980,760
Stockholders' equity
1,469,304
1,983,273
1,914,034
Invested Capital
2,831,265
3,355,550
2,966,653
ROIC
17.26%
3.18%
9.12%
ROCE
15.10%
4.27%
5.95%
EV
Common stock shares outstanding
9,449
9,447
9,484
Price
777.00
-37.14%
1,236.00
37.33%
900.00
-57.96%
Market cap
7,342,055
-37.12%
11,676,288
36.79%
8,536,016
-57.90%
EV
7,120,957
10,195,841
6,956,098
EBITDA
1,146,838
547,951
581,383
EV/EBITDA
6.21
18.61
11.96
Interest
15,870
13,854
15,557
Interest/NOPBT
2.28%
6.06%
5.33%