Loading...
XJPX6093
Market cap39mUSD
Jan 15, Last price  
143.00JPY
1D
0.00%
1Q
0.00%
Jan 2017
-53.72%
IPO
-25.44%
Name

Escrow Agent Japan Inc

Chart & Performance

D1W1MN
XJPX:6093 chart
P/E
20.81
P/S
1.51
EPS
6.87
Div Yield, %
2.80%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
5.90%
Revenues
4.14b
+11.53%
1,169,722,0001,276,769,0001,204,480,0001,687,717,0002,680,585,0002,955,969,0003,107,395,0003,205,512,0003,072,866,0003,552,931,0003,710,804,0004,138,525,000
Net income
300m
+226.07%
173,232,000198,868,000106,303,000244,116,000451,620,000478,880,000291,408,000286,928,000363,750,000406,614,00091,957,000299,841,000
CFO
500m
+52.07%
344,250,000198,216,00082,666,000402,646,000508,234,000404,162,000374,707,000434,511,000414,951,000408,758,000328,548,000499,622,000
Dividend
Feb 28, 20244 JPY/sh

Profile

Escrow Agent Japan, Inc. engages in transaction management in real estate and finance instruments services in Japan. It also offers business process outsourcing (BPO) service business consisting of business consignment and temporary staffing services; and escrow services comprising various support services, including information system provision for real estate businesses, financial institutions, construction businesses, and general customers. The company was founded in 2004 and is headquartered in Tokyo, Japan.
URL
https://www.ea-j.jp/
IPO date
Mar 28, 2014
Employees
220
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
4,138,525
11.53%
3,710,804
4.44%
3,552,931
15.62%
Cost of revenue
3,682,254
3,502,505
2,938,825
Unusual Expense (Income)
NOPBT
456,271
208,299
614,106
NOPBT Margin
11.02%
5.61%
17.28%
Operating Taxes
157,267
154,954
212,610
Tax Rate
34.47%
74.39%
34.62%
NOPAT
299,004
53,345
401,496
Net income
299,841
226.07%
91,957
-77.38%
406,614
11.78%
Dividends
(174,592)
(173,440)
(173,219)
Dividend yield
2.88%
2.62%
2.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
811
2,952
Long-term debt
32,574
1,644
2,456
Deferred revenue
Other long-term liabilities
55,579
38,464
105,720
Net debt
(2,950,128)
(2,942,547)
(3,088,476)
Cash flow
Cash from operating activities
499,622
328,548
408,758
CAPEX
(122,487)
(118,337)
(180,126)
Cash from investing activities
(127,047)
(299,036)
(185,795)
Cash from financing activities
(183,238)
(176,393)
(182,660)
FCF
270,885
75,897
362,150
Balance
Cash
2,809,180
2,720,002
2,766,884
Long term investments
173,522
225,000
327,000
Excess cash
2,775,776
2,759,462
2,916,237
Stockholders' equity
3,222,727
3,079,301
3,158,340
Invested Capital
745,776
519,428
438,646
ROIC
47.27%
11.14%
129.52%
ROCE
12.83%
6.30%
18.15%
EV
Common stock shares outstanding
43,637
43,573
43,386
Price
139.00
-8.55%
152.00
-11.63%
172.00
-43.79%
Market cap
6,065,474
-8.42%
6,623,106
-11.25%
7,462,324
-43.11%
EV
3,115,346
3,680,559
4,373,848
EBITDA
631,945
361,661
698,625
EV/EBITDA
4.93
10.18
6.26
Interest
500
32
93
Interest/NOPBT
0.11%
0.02%
0.02%