Loading...
XJPX
6087
Market cap89mUSD
Jun 13, Last price  
3,230.00JPY
1D
-0.31%
1Q
0.00%
Jan 2017
-10.15%
IPO
110.08%
Name

Abist Co Ltd

Chart & Performance

D1W1MN
XJPX:6087 chart
No data to show
P/E
21.03
P/S
1.29
EPS
153.55
Div Yield, %
3.16%
Shrs. gr., 5y
—
Rev. gr., 5y
1.85%
Revenues
10.00b
+5.19%
4,720,447,0005,300,677,0006,215,074,0007,387,474,0008,169,012,0008,761,293,0009,128,219,0009,265,813,0009,021,960,0009,362,736,0009,508,771,00010,002,339,000
Net income
611m
-14.73%
369,938,000391,458,000536,276,000862,377,000966,409,0001,072,652,000949,198,000139,662,000669,653,000283,646,000716,613,000611,042,000
CFO
572m
-30.87%
462,673,000514,275,000570,240,000869,470,0001,275,770,0001,460,461,000907,695,0001,213,792,000315,038,000711,856,000827,910,000572,350,000
Dividend
Sep 29, 20250 JPY/sh

Profile

ABIST Co.,Ltd. engages in industrial design technology service business in Japan. It engages in contracting and dispatching engineers. The company provides mechanical design and development, system software development, electrical and electronic design and development, and 3D print modeling, as well as 3D-CAD data production, analysis, and conversion services. The company also offers 3D-CAD education; real estate leasing; and hydrogen water manufacturing and sales businesses. ABIST Co.,Ltd. was founded in 1998 and is headquartered in Tokyo, Japan.
URL
https://www.abist.co.jp/
IPO date
Dec 18, 2013
Employees
1,276
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
10,002,339
5.19%
9,508,771
1.56%
9,362,736
3.78%
Cost of revenue
7,359,880
7,201,151
7,485,311
Unusual Expense (Income)
NOPBT
2,642,459
2,307,620
1,877,425
NOPBT Margin
26.42%
24.27%
20.05%
Operating Taxes
323,227
(89,525)
311,517
Tax Rate
12.23%
16.59%
NOPAT
2,319,232
2,397,145
1,565,908
Net income
611,042
-14.73%
716,613
152.64%
283,646
-57.64%
Dividends
(405,311)
(405,873)
(405,401)
Dividend yield
3.21%
3.09%
3.68%
Proceeds from repurchase of equity
(543)
(138)
1,093
BB yield
0.00%
0.00%
-0.01%
Debt
Debt current
50,000
51,188
50,000
Long-term debt
2,772
5,148
Deferred revenue
Other long-term liabilities
811,643
1,146,485
862,242
Net debt
(4,438,541)
(4,823,868)
(3,995,034)
Cash flow
Cash from operating activities
572,350
827,910
711,856
CAPEX
(32,230)
(62,084)
(48,683)
Cash from investing activities
12,136
40,860
(44,159)
Cash from financing activities
(406,745)
(407,200)
(406,684)
FCF
2,527,517
2,294,669
1,702,571
Balance
Cash
4,488,541
4,310,800
3,851,982
Long term investments
567,028
198,200
Excess cash
3,988,424
4,402,389
3,582,045
Stockholders' equity
5,469,725
5,437,351
5,137,216
Invested Capital
3,732,598
3,504,954
3,301,133
ROIC
64.09%
70.44%
46.31%
ROCE
34.22%
29.18%
27.28%
EV
Common stock shares outstanding
3,980
3,980
3,980
Price
3,170.00
-4.08%
3,305.00
19.53%
2,765.00
-4.39%
Market cap
12,615,015
-4.09%
13,152,637
19.53%
11,003,682
-4.39%
EV
8,176,474
8,328,769
7,008,648
EBITDA
2,776,586
2,449,231
2,051,831
EV/EBITDA
2.94
3.40
3.42
Interest
301
329
215
Interest/NOPBT
0.01%
0.01%
0.01%