XJPX6082
Market cap62mUSD
Jan 21, Last price
1,003.00JPY
1D
0.30%
1Q
0.30%
Jan 2017
15.69%
IPO
-23.44%
Name
Ride On Express Holdings Co Ltd
Chart & Performance
Profile
RIDE ON EXPRESS HOLDINGS Co., Ltd. engages in the home delivery of food in Japan. It delivers sushi under the Gin no Sara and Sushi Jojo! brands; and rice bowl with condiments, soups, and pickles under the Kamadon brand, as well as operates Fine Dine, a delivery agency service. The company was formerly known as RIDE ON EXPRESS Co., Ltd. and changed its name to RIDE ON EXPRESS HOLDINGS Co., Ltd. in October 2017. The company was founded in 2001 and is headquartered in Tokyo, Japan.
IPO date
Dec 03, 2013
Employees
384
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 23,995,098 -5.36% | 25,353,807 -1.36% | 25,703,247 1.26% | |||||||
Cost of revenue | 12,152,158 | 13,162,146 | 13,151,953 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,842,940 | 12,191,661 | 12,551,294 | |||||||
NOPBT Margin | 49.36% | 48.09% | 48.83% | |||||||
Operating Taxes | 361,977 | 403,137 | 705,119 | |||||||
Tax Rate | 3.06% | 3.31% | 5.62% | |||||||
NOPAT | 11,480,963 | 11,788,524 | 11,846,175 | |||||||
Net income | 364,824 -33.19% | 546,072 -56.20% | 1,246,700 -16.75% | |||||||
Dividends | (291,889) | (303,732) | (320,904) | |||||||
Dividend yield | 2.86% | 2.83% | 2.48% | |||||||
Proceeds from repurchase of equity | 2,499,976 | (999,992) | ||||||||
BB yield | -23.33% | 7.72% | ||||||||
Debt | ||||||||||
Debt current | 613,728 | 616,668 | 389,259 | |||||||
Long-term debt | 1,661,367 | 2,263,395 | 2,960 | |||||||
Deferred revenue | (79,802) | (75,740) | ||||||||
Other long-term liabilities | 542,633 | 549,878 | 530,826 | |||||||
Net debt | (6,653,409) | (6,483,681) | (6,898,205) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,353,137 | 745,229 | 1,214,029 | |||||||
CAPEX | (282,621) | (409,909) | (654,523) | |||||||
Cash from investing activities | (127,286) | 573,377 | (714,121) | |||||||
Cash from financing activities | (896,857) | 1,684,086 | (1,761,177) | |||||||
FCF | 11,857,729 | 11,912,170 | 11,597,031 | |||||||
Balance | ||||||||||
Cash | 7,481,750 | 7,142,744 | 5,003,424 | |||||||
Long term investments | 1,446,754 | 2,221,000 | 2,287,000 | |||||||
Excess cash | 7,728,749 | 8,096,054 | 6,005,262 | |||||||
Stockholders' equity | 7,980,988 | 7,861,091 | 7,597,138 | |||||||
Invested Capital | 2,351,676 | 2,349,370 | 1,892,996 | |||||||
ROIC | 488.44% | 555.75% | 777.46% | |||||||
ROCE | 117.49% | 118.48% | 157.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,747 | 9,815 | 10,450 | |||||||
Price | 1,047.00 -4.12% | 1,092.00 -11.94% | 1,240.00 -26.45% | |||||||
Market cap | 10,204,912 -4.78% | 10,717,444 -17.29% | 12,958,495 -28.12% | |||||||
EV | 3,552,986 | 4,235,226 | 6,062,150 | |||||||
EBITDA | 12,161,132 | 12,567,486 | 12,893,474 | |||||||
EV/EBITDA | 0.29 | 0.34 | 0.47 | |||||||
Interest | 9,742 | 3,463 | 1,401 | |||||||
Interest/NOPBT | 0.08% | 0.03% | 0.01% |