Loading...
XJPX6080
Market cap502mUSD
Jan 17, Last price  
2,474.00JPY
1D
-0.84%
1Q
5.59%
Jan 2017
54.63%
IPO
209.25%
Name

M&A Capital Partners Co Ltd

Chart & Performance

D1W1MN
XJPX:6080 chart
P/E
17.60
P/S
4.10
EPS
140.58
Div Yield, %
1.62%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
8.76%
Revenues
19.17b
-8.08%
1,073,849,0001,157,561,0001,667,246,0002,847,868,0003,755,105,0008,337,246,0008,018,443,00012,592,278,00011,871,202,00015,161,059,00020,706,403,00020,851,370,00019,166,533,000
Net income
4.46b
+5.65%
301,522,000331,163,000468,284,000892,732,0001,081,741,0002,603,394,0002,092,201,0003,925,209,0003,407,409,0004,311,810,0006,794,777,0004,225,876,0004,464,468,000
CFO
3.84b
-18.92%
539,784,000345,702,000492,804,0001,671,904,0001,312,613,0003,571,504,0001,886,384,0005,822,554,0003,481,102,0006,014,997,0008,505,084,0004,741,494,0003,844,291,000
Dividend
Sep 27, 202440 JPY/sh

Profile

M&A Capital Partners Co.,Ltd. engages in the mergers and acquisitions (M&A) brokerage business in Japan. The company offers advisory, finding, and collaboration services; and services for the proposal of business succession scheme, as well as M&A online matching services. M&A Capital Partners Co.,Ltd. was founded in 2005 and is headquartered in Tokyo, Japan.
URL
https://www.ma-cp.com/
IPO date
Nov 20, 2013
Employees
229
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
19,166,533
-8.08%
20,851,370
0.70%
20,706,403
36.58%
Cost of revenue
6,860,807
8,931,194
8,156,685
Unusual Expense (Income)
NOPBT
12,305,726
11,920,176
12,549,718
NOPBT Margin
64.20%
57.17%
60.61%
Operating Taxes
2,004,755
3,244,974
2,971,398
Tax Rate
16.29%
27.22%
23.68%
NOPAT
10,300,971
8,675,202
9,578,320
Net income
4,464,468
5.65%
4,225,876
-37.81%
6,794,777
57.59%
Dividends
(1,269,815)
Dividend yield
1.71%
Proceeds from repurchase of equity
44,040
17,616
BB yield
-0.05%
-0.01%
Debt
Debt current
Long-term debt
58,832
Deferred revenue
Other long-term liabilities
1,068,926
1,278,596
852,341
Net debt
(41,908,004)
(40,212,168)
(36,757,284)
Cash flow
Cash from operating activities
3,844,291
4,741,494
8,505,084
CAPEX
(91,729)
(1,277,520)
(84,669)
Cash from investing activities
(2,680,830)
(1,323,032)
(91,981)
Cash from financing activities
(1,270,175)
168,203
(12,384)
FCF
11,345,334
7,799,855
9,656,943
Balance
Cash
39,146,881
39,255,168
35,668,284
Long term investments
2,819,955
957,000
1,089,000
Excess cash
41,008,509
39,169,600
35,721,964
Stockholders' equity
40,409,753
34,255,668
29,715,618
Invested Capital
1,127,763
4,184,182
731,632
ROIC
387.84%
352.95%
1,089.82%
ROCE
29.63%
30.99%
41.16%
EV
Common stock shares outstanding
32,203
32,408
32,521
Price
2,307.00
-13.92%
2,680.00
-27.76%
3,710.00
-40.16%
Market cap
74,291,610
-14.46%
86,852,263
-28.02%
120,653,288
-40.31%
EV
35,289,192
46,640,095
83,896,004
EBITDA
12,872,162
12,461,948
12,921,234
EV/EBITDA
2.74
3.74
6.49
Interest
27
83
Interest/NOPBT
0.00%
0.00%