Loading...
XJPX6071
Market cap150mUSD
Jan 16, Last price  
620.00JPY
1D
-0.96%
1Q
-7.60%
Jan 2017
-3.73%
IPO
342.51%
Name

IBJ Inc

Chart & Performance

D1W1MN
XJPX:6071 chart
P/E
14.38
P/S
1.33
EPS
43.12
Div Yield, %
1.03%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
8.39%
Revenues
17.65b
+19.93%
1,884,161,0002,150,723,0002,574,680,0003,317,143,0004,123,362,0005,250,202,0009,428,365,00011,796,121,00015,254,520,00013,053,915,00014,065,385,00014,716,649,00017,649,498,000
Net income
1.63b
+9.10%
98,390,000198,050,000269,161,000404,708,000567,627,000725,916,0001,036,842,0001,050,812,0001,523,149,000686,330,0001,054,106,0001,493,570,0001,629,463,000
CFO
3.52b
+64.36%
211,097,000228,142,000408,709,000651,632,000629,852,000993,254,0001,262,173,0001,240,835,0002,460,517,0001,042,811,0001,055,752,0002,140,377,0003,517,856,000
Dividend
Dec 28, 20236 JPY/sh

Profile

IBJ, Inc. provides marriage hunting services in Japan. It operates Bridal Net, a marriage hunting website; and marriage consulting agencies under the Sunmarie and ZWEI names. The company also provides PARTY PARTY, a service that hosts marriage-hunting parties; Rush, a service that hosts matchmaking get-togethers and community gatherings; and youbride, a marriage hunting app service. In addition, it is involved in the hobby and community; directly-managed marriage-hunting lounge; marriage consulting federation; real estate and housing loan; insurance; and franchise businesses. The company operates 66 lounges. IBJ, Inc. was incorporated in 2006 and is headquartered in Tokyo, Japan.
URL
https://www.ibjapan.jp/
IPO date
Dec 06, 2012
Employees
780
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,649,498
19.93%
14,716,649
4.63%
Cost of revenue
15,151,000
12,473,409
Unusual Expense (Income)
NOPBT
2,498,498
2,243,240
NOPBT Margin
14.16%
15.24%
Operating Taxes
690,653
549,772
Tax Rate
27.64%
24.51%
NOPAT
1,807,845
1,693,468
Net income
1,629,463
9.10%
1,493,570
41.69%
Dividends
(241,468)
(240,076)
Dividend yield
0.85%
0.61%
Proceeds from repurchase of equity
(1,093,966)
BB yield
3.86%
Debt
Debt current
3,504,176
1,301,295
Long-term debt
2,241,161
1,375,103
Deferred revenue
Other long-term liabilities
681,098
635,085
Net debt
(2,229,335)
(1,936,312)
Cash flow
Cash from operating activities
3,517,856
2,140,377
CAPEX
(1,621,000)
(777,687)
Cash from investing activities
(4,165,709)
(1,935,780)
Cash from financing activities
1,608,796
(731,008)
FCF
469,349
1,224,672
Balance
Cash
5,744,767
5,269,104
Long term investments
2,229,905
(656,394)
Excess cash
7,092,197
3,876,878
Stockholders' equity
9,157,058
8,010,931
Invested Capital
7,344,490
6,812,988
ROIC
25.54%
26.79%
ROCE
17.31%
20.98%
EV
Common stock shares outstanding
39,903
40,177
Price
710.00
-27.55%
980.00
8.17%
Market cap
28,331,036
-28.05%
39,373,538
8.54%
EV
26,577,720
37,833,124
EBITDA
3,186,556
2,852,227
EV/EBITDA
8.34
13.26
Interest
11,998
4,622
Interest/NOPBT
0.48%
0.21%