Loading...
XJPX6070
Market cap180mUSD
Jan 14, Last price  
2,401.00JPY
1D
-0.50%
1Q
-3.46%
Jan 2017
209.81%
IPO
551.56%
Name

Careerlink Co Ltd

Chart & Performance

D1W1MN
XJPX:6070 chart
P/E
12.95
P/S
0.65
EPS
185.43
Div Yield, %
4.57%
Shrs. gr., 5y
-0.73%
Rev. gr., 5y
18.65%
Revenues
43.79b
-16.65%
15,372,013,00017,898,653,00011,598,515,00013,948,392,00016,607,111,00018,459,573,00016,774,776,00018,624,675,00021,103,379,00030,276,465,00039,785,263,07852,536,861,00043,791,209,000
Net income
2.20b
-61.46%
283,330,000563,605,000161,896,000487,605,000591,252,000642,366,000414,281,000170,920,000526,655,0002,053,329,0002,875,384,9695,711,964,0002,201,314,000
CFO
6.77b
P
1,177,582,000488,611,000-739,328,0001,724,908,000-203,243,000645,198,000238,438,00050,339,0001,580,350,0002,743,709,000976,887,000-1,209,361,0006,765,882,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Careerlink Co., Ltd. provides human resource services in Japan. It offers human resource services for business process outsourcing, customer relationship management, and sales support related businesses; and general office works. The company also provides temporary staffing, recruitment, and contracting human resource services for food processing and manufacturing/processing businesses, and cleaning of buildings and hotels, etc. The company was founded in 1996 and is headquartered in Tokyo, Japan.
URL
https://www.careerlink.co.jp/
IPO date
Nov 15, 2012
Employees
915
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
43,791,209
-16.65%
52,536,861
32.05%
39,785,263
31.41%
Cost of revenue
34,662,260
38,125,050
31,056,448
Unusual Expense (Income)
NOPBT
9,128,949
14,411,811
8,728,815
NOPBT Margin
20.85%
27.43%
21.94%
Operating Taxes
1,062,083
1,919,455
1,211,604
Tax Rate
11.63%
13.32%
13.88%
NOPAT
8,066,866
12,492,356
7,517,211
Net income
2,201,314
-61.46%
5,711,964
98.65%
2,875,385
40.04%
Dividends
(1,303,440)
(473,594)
(236,937)
Dividend yield
4.24%
1.60%
1.36%
Proceeds from repurchase of equity
(315)
399,809
151
BB yield
0.00%
-1.35%
0.00%
Debt
Debt current
395,872
352,704
350,960
Long-term debt
653,164
713,036
629,740
Deferred revenue
Other long-term liabilities
215,332
114,692
135,392
Net debt
(9,094,166)
(4,108,643)
(6,110,216)
Cash flow
Cash from operating activities
6,765,882
(1,209,361)
976,887
CAPEX
(511,087)
(195,022)
(411,706)
Cash from investing activities
(614,741)
(319,318)
(282,055)
Cash from financing activities
(1,320,566)
(405,000)
(98,598)
FCF
11,977,607
5,665,682
6,075,079
Balance
Cash
9,928,521
5,097,947
7,031,627
Long term investments
214,681
76,436
59,289
Excess cash
7,953,642
2,547,540
5,101,653
Stockholders' equity
14,671,361
13,728,263
8,645,205
Invested Capital
7,786,481
10,040,955
3,267,490
ROIC
90.50%
187.74%
707.00%
ROCE
58.00%
114.48%
104.30%
EV
Common stock shares outstanding
11,917
11,865
11,846
Price
2,579.00
3.49%
2,492.00
69.99%
1,466.00
-39.25%
Market cap
30,732,899
3.94%
29,568,594
70.26%
17,366,954
-39.98%
EV
21,720,117
25,523,787
11,323,080
EBITDA
9,381,866
14,674,309
8,897,129
EV/EBITDA
2.32
1.74
1.27
Interest
4,824
3,574
3,906
Interest/NOPBT
0.05%
0.02%
0.04%