Loading...
XJPX6050
Market cap136mUSD
Jan 15, Last price  
1,810.00JPY
1D
1.03%
1Q
0.65%
Jan 2017
42.15%
IPO
305.58%
Name

E-Guardian Inc

Chart & Performance

D1W1MN
XJPX:6050 chart
P/E
19.74
P/S
1.83
EPS
91.70
Div Yield, %
1.22%
Shrs. gr., 5y
2.44%
Rev. gr., 5y
11.75%
Revenues
11.39b
-4.34%
858,602,0001,340,629,0001,907,787,0002,232,669,0002,487,771,0002,471,026,0003,018,751,0003,813,968,0005,067,621,0005,902,868,0006,535,674,0007,845,183,0009,933,118,00011,752,291,00011,909,152,00011,391,768,000
Net income
1.06b
-13.98%
116,615,000119,037,00088,120,00051,495,000129,998,000132,952,000192,193,000350,584,000572,908,000736,105,000840,768,000889,377,0001,086,746,0001,689,472,0001,229,569,0001,057,692,000
CFO
1.74b
+37.93%
149,620,000202,351,00057,019,000100,193,000292,063,00099,435,000393,089,000494,382,000692,124,000797,966,000930,771,0001,098,367,0001,629,403,0001,655,492,0001,262,484,0001,741,391,000
Dividend
Sep 27, 202431 JPY/sh

Profile

E-Guardian Inc., a comprehensive Internet security company, provides solutions to Internet security needs through post monitoring, customer support, debugging, and cyber security in Japan. It offers blog, SNS, and bulletin board plan consulting; real-time post monitoring; user support; online game customer support; compliance measures, harmful rumor, and trend investigation; and community site plan, site operation, advertisement inspection, and staffing services. The company was incorporated in 1998 and is headquartered in Tokyo, Japan.
URL
https://www.e-guardian.co.jp/
IPO date
Dec 01, 2010
Employees
388
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
11,391,768
-4.34%
11,909,152
1.33%
11,752,291
18.31%
Cost of revenue
8,024,330
10,130,490
9,479,640
Unusual Expense (Income)
NOPBT
3,367,438
1,778,662
2,272,651
NOPBT Margin
29.56%
14.94%
19.34%
Operating Taxes
581,657
455,163
612,099
Tax Rate
17.27%
25.59%
26.93%
NOPAT
2,785,781
1,323,499
1,660,552
Net income
1,057,692
-13.98%
1,229,569
-27.22%
1,689,472
55.46%
Dividends
(253,716)
(239,068)
(138,156)
Dividend yield
1.26%
0.89%
0.48%
Proceeds from repurchase of equity
3,211,202
(89,769)
(88)
BB yield
-15.92%
0.34%
0.00%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
231,194
310,921
326,357
Net debt
(10,402,138)
(6,178,760)
(5,397,106)
Cash flow
Cash from operating activities
1,741,391
1,262,484
1,655,492
CAPEX
(52,566)
(146,157)
(244,577)
Cash from investing activities
(48,171)
(140,580)
(275,186)
Cash from financing activities
2,957,486
(328,837)
(138,596)
FCF
3,825,145
738,417
1,525,391
Balance
Cash
10,402,138
5,749,760
4,951,106
Long term investments
429,000
446,000
Excess cash
9,832,550
5,583,302
4,809,491
Stockholders' equity
11,404,158
7,731,008
6,739,676
Invested Capital
1,802,805
2,113,781
1,432,953
ROIC
142.26%
74.63%
144.67%
ROCE
28.94%
23.11%
36.41%
EV
Common stock shares outstanding
11,487
10,017
10,033
Price
1,756.00
-34.21%
2,669.00
-6.81%
2,864.00
-5.79%
Market cap
20,171,300
-24.56%
26,736,467
-6.96%
28,735,892
-6.55%
EV
11,044,197
20,557,707
23,338,786
EBITDA
3,602,602
2,018,786
2,524,101
EV/EBITDA
3.07
10.18
9.25
Interest
4
Interest/NOPBT
0.00%