Loading...
XJPX6049
Market cap32mUSD
Jan 09, Last price  
252.00JPY
1D
-0.79%
1Q
12.50%
Jan 2017
-83.14%
IPO
-72.90%
Name

Itokuro Inc

Chart & Performance

D1W1MN
XJPX:6049 chart
P/E
17.89
P/S
1.30
EPS
14.09
Div Yield, %
0.00%
Shrs. gr., 5y
-1.09%
Rev. gr., 5y
-2.58%
Revenues
3.94b
-0.37%
2,987,000,0002,976,769,0003,544,644,0004,712,675,0003,942,030,0004,491,609,0004,382,375,0003,862,407,0004,268,387,0003,955,996,0003,941,458,000
Net income
286m
P
507,000,000446,216,000608,846,000889,028,0001,112,821,0001,085,995,000920,146,000317,851,000824,822,000-337,108,000285,772,000
CFO
1.09b
P
00536,481,000853,011,0001,307,254,0001,263,118,000898,114,000778,916,0001,300,963,000-716,752,0001,092,299,000

Profile

ItoKuro Inc. provides media and consulting services in Japan. It operates school information portal sites for infants, elementary school students, junior high school students, high school students, and parents to search and compare cram schools and preparatory schools; and for nurseries, kindergartens, elementary schools, junior high schools, high schools, vocational schools, and universities. The company also operates tutor comparison net, medical school examination manual, and medical school preparatory school guide sites. In addition, it operates Kodomo Booster, a portal site for children's lessons; and Comolib, a family and outing information site. Further, the company provides consulting services in the education industry. ItoKuro Inc. was incorporated in 2006 and is headquartered in Tokyo, Japan.
URL
https://www.itokuro.jp/
IPO date
Jul 30, 2015
Employees
89
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
3,941,458
-0.37%
3,955,996
-7.32%
Cost of revenue
485,719
464,616
Unusual Expense (Income)
NOPBT
3,455,739
3,491,380
NOPBT Margin
87.68%
88.26%
Operating Taxes
234,836
(15,451)
Tax Rate
6.80%
NOPAT
3,220,903
3,506,831
Net income
285,772
-184.77%
(337,108)
-140.87%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,482
(299,179)
BB yield
-0.02%
4.84%
Debt
Debt current
2,847
2,847
Long-term debt
10,439
16,135
Deferred revenue
(8,674)
Other long-term liabilities
43,263
43,220
Net debt
(8,488,946)
(7,629,690)
Cash flow
Cash from operating activities
1,092,299
(716,752)
CAPEX
(17,350)
(97,999)
Cash from investing activities
(876,694)
(1,615,189)
Cash from financing activities
(1,364)
(302,026)
FCF
3,801,742
3,179,850
Balance
Cash
8,362,911
7,648,672
Long term investments
139,321
Excess cash
8,305,159
7,450,872
Stockholders' equity
6,500,146
6,300,958
Invested Capital
2,457,705
2,342,913
ROIC
134.19%
150.89%
ROCE
38.58%
40.35%
EV
Common stock shares outstanding
20,383
20,450
Price
335.00
10.93%
302.00
-66.67%
Market cap
6,828,361
10.56%
6,175,974
-67.47%
EV
(1,660,585)
(1,453,716)
EBITDA
3,534,424
3,662,056
EV/EBITDA
Interest
115
115
Interest/NOPBT
0.00%
0.00%