Loading...
XJPX6047
Market cap105mUSD
Jan 16, Last price  
683.00JPY
1D
2.86%
1Q
-6.69%
Jan 2017
-51.97%
IPO
-56.91%
Name

Gunosy Inc

Chart & Performance

D1W1MN
XJPX:6047 chart
P/E
—
P/S
2.23
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
-13.33%
Revenues
7.34b
-8.79%
359,051,0003,165,434,0004,599,811,0007,739,595,00011,201,000,00015,017,000,00013,987,000,0008,910,000,0008,998,000,0008,052,000,0007,344,000,000
Net income
-1.19b
L+3.13%
-1,393,673,000136,503,000605,810,0001,126,051,000501,000,0002,009,000,000386,000,000383,000,000130,000,000-1,150,000,000-1,186,000,000
CFO
-206m
L-52.42%
-1,512,623,000361,709,000532,040,0001,698,566,0002,392,000,0002,067,000,000-631,000,000983,000,000-33,000,000-433,000,000-206,000,000

Profile

Gunosy Inc. provides information curation services in Japan. The company offers Internet services related to games and hints-and-tips, and marketing solutions for smart devices, as well as investment business and consulting services. It is also involved in research and content production; and media, advertising, and entertainment businesses. The company was incorporated in 2012 and is headquartered in Tokyo, Japan.
URL
https://gunosy.co.jp/
IPO date
Apr 28, 2015
Employees
252
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
7,344,000
-8.79%
8,052,000
-10.51%
8,998,000
0.99%
Cost of revenue
7,304,000
8,352,000
8,599,000
Unusual Expense (Income)
NOPBT
40,000
(300,000)
399,000
NOPBT Margin
0.54%
4.43%
Operating Taxes
345,000
317,000
95,000
Tax Rate
862.50%
23.81%
NOPAT
(305,000)
(617,000)
304,000
Net income
(1,186,000)
3.13%
(1,150,000)
-984.62%
130,000
-66.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
(93,000)
16,000
21,000
BB yield
0.53%
-0.11%
-0.10%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
11,000
11,000
6,000
Net debt
(10,049,000)
(10,905,000)
(11,750,000)
Cash flow
Cash from operating activities
(206,000)
(433,000)
(33,000)
CAPEX
(10,000)
Cash from investing activities
271,000
604,000
(4,064,000)
Cash from financing activities
(103,000)
9,000
FCF
(507,000)
(604,000)
310,000
Balance
Cash
5,874,000
5,925,000
6,492,000
Long term investments
4,175,000
4,980,000
5,258,000
Excess cash
9,681,800
10,502,400
11,300,100
Stockholders' equity
6,156,000
17,433,000
19,741,000
Invested Capital
3,823,000
322,600
565,900
ROIC
74.75%
ROCE
0.40%
3.36%
EV
Common stock shares outstanding
24,047
23,976
23,909
Price
723.00
17.75%
614.00
-28.27%
856.00
-10.27%
Market cap
17,386,254
18.10%
14,721,464
-28.07%
20,466,075
-10.03%
EV
7,337,254
14,187,464
20,204,075
EBITDA
61,000
(255,000)
450,000
EV/EBITDA
120.28
44.90
Interest
Interest/NOPBT