Loading...
XJPX6036
Market cap777mUSD
Jan 17, Last price  
4,450.00JPY
1D
-2.84%
1Q
5.45%
Jan 2017
872.15%
IPO
1,098.65%
Name

KeePer Technical Laboratory Co Ltd

Chart & Performance

D1W1MN
XJPX:6036 chart
P/E
27.47
P/S
5.90
EPS
161.99
Div Yield, %
0.97%
Shrs. gr., 5y
-0.71%
Rev. gr., 5y
19.85%
Revenues
20.57b
+20.72%
4,439,000,0005,229,671,0005,792,225,0006,586,514,0006,999,357,0007,314,436,0008,321,033,0008,699,684,00011,801,235,00014,358,214,00017,042,922,00020,574,582,000
Net income
4.42b
+11.72%
175,000,000262,174,000357,560,000528,944,000649,048,000582,584,000845,661,000913,207,0002,133,198,0003,093,984,0003,957,283,0004,421,095,000
CFO
5.28b
+44.10%
0205,057,000547,142,000468,582,000975,693,000794,646,0001,371,528,0001,072,232,0003,093,641,0003,221,430,0003,663,860,0005,279,557,000
Dividend
Jun 27, 20250 JPY/sh

Profile

KeePer Technical Laboratory Co., Ltd. engages in the development, manufacture, and sale of car coatings, car washing chemicals and equipment, and other products in Japan. The company also provides interior cleaning products and sheet metal paints. It operates approximately 5500 stores under the KeePer PROSHOP name, and 59 directly managed service centers for car washing and coating under the KeePer LABO name. The company was founded in 1985 and is headquartered in Obu, Japan.
URL
https://www.keepercoating.jp/
IPO date
Feb 12, 2015
Employees
727
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
20,574,582
20.72%
17,042,922
18.70%
14,358,214
21.67%
Cost of revenue
6,880,086
5,121,024
4,406,424
Unusual Expense (Income)
NOPBT
13,694,496
11,921,898
9,951,790
NOPBT Margin
66.56%
69.95%
69.31%
Operating Taxes
1,644,594
1,503,456
1,229,694
Tax Rate
12.01%
12.61%
12.36%
NOPAT
12,049,902
10,418,442
8,722,096
Net income
4,421,095
11.72%
3,957,283
27.90%
3,093,984
45.04%
Dividends
(1,173,047)
(845,690)
(545,608)
Dividend yield
1.05%
0.64%
0.57%
Proceeds from repurchase of equity
(1,078)
380,399
339,558
BB yield
0.00%
-0.29%
-0.35%
Debt
Debt current
70,242
48,000
379,936
Long-term debt
631,782
112,000
160,000
Deferred revenue
Other long-term liabilities
1,125,846
1,002,627
893,667
Net debt
(5,296,925)
(4,280,825)
(2,906,527)
Cash flow
Cash from operating activities
5,279,557
3,663,860
3,221,430
CAPEX
(2,076,688)
(1,164,579)
(1,376,709)
Cash from investing activities
(2,561,300)
(1,586,181)
(1,349,444)
Cash from financing activities
(1,222,126)
(1,226,227)
(669,383)
FCF
9,595,219
9,088,619
7,658,646
Balance
Cash
5,137,452
3,573,825
2,721,463
Long term investments
861,497
867,000
725,000
Excess cash
4,970,220
3,588,679
2,728,552
Stockholders' equity
15,582,381
12,338,272
9,226,299
Invested Capital
11,029,453
7,789,412
5,821,145
ROIC
128.06%
153.09%
167.01%
ROCE
85.59%
104.78%
116.40%
EV
Common stock shares outstanding
27,288
27,280
27,280
Price
4,100.00
-15.98%
4,880.00
38.24%
3,530.00
21.72%
Market cap
111,879,312
-15.96%
133,127,625
38.24%
96,299,844
17.76%
EV
106,582,387
128,846,800
93,393,317
EBITDA
14,141,051
12,252,616
10,240,777
EV/EBITDA
7.54
10.52
9.12
Interest
1,818
1,331
3,923
Interest/NOPBT
0.01%
0.01%
0.04%