Loading...
XJPX6035
Market cap80mUSD
Jan 17, Last price  
706.00JPY
1D
-0.56%
1Q
-16.65%
Jan 2017
25.18%
IPO
91.07%
Name

IR Japan Holdings Ltd

Chart & Performance

D1W1MN
XJPX:6035 chart
P/E
16.44
P/S
2.21
EPS
42.95
Div Yield, %
11.76%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
3.25%
Revenues
5.66b
-5.80%
2,454,015,0002,500,880,0002,707,551,0003,058,319,0003,192,232,0003,209,679,0003,469,512,0003,836,904,0004,133,898,0004,827,639,0007,682,321,0008,284,571,0008,402,608,0006,012,478,0005,664,025,000
Net income
763m
+13.55%
138,314,000172,017,000215,090,000320,861,000336,721,000365,553,000445,134,000694,823,000821,610,000976,904,0002,445,476,0002,802,807,0002,434,828,000671,945,000762,985,000
CFO
1.83b
+195.21%
118,994,000326,426,000303,650,000468,532,000354,555,000411,718,000542,176,000825,012,0001,225,682,0001,352,682,0003,512,491,0002,398,311,0002,602,675,000618,540,0001,825,971,000
Dividend
Sep 27, 202410 JPY/sh
Earnings
Jan 31, 2025

Profile

IR Japan Holdings, Ltd., through its subsidiary, IR Japan, Inc., provides investor relation (IR) and shareholder relation (SR) consulting services to publicly listed companies in Japan. It offers equity consulting services, including shareholder identification surveys, voting simulations, activist risk analysis, hostile takeover risk analysis, corporate value enhancement advisory, strategic review, balance sheet simulation, corporate governance consulting, ESG consulting, and stock transfer agency business services. The company also provides investment banking services, such as FA services on M&A execution, FA/PA services on contests for corporate control/TOB, FA/PA services on proxy contests/TOB, FA/PA services on responses to activist situations, FA services on acquisitions/integration/buy-outs, and MBO advisory/LBO advisory services. IR Japan Holdings, Ltd. was founded in 1984 and is headquartered in Tokyo, Japan.
URL
https://www.irjapan.jp/
IPO date
Feb 02, 2015
Employees
171
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,664,025
-5.80%
6,012,478
-28.45%
8,402,608
1.42%
Cost of revenue
4,588,238
4,676,575
4,723,705
Unusual Expense (Income)
NOPBT
1,075,787
1,335,903
3,678,903
NOPBT Margin
18.99%
22.22%
43.78%
Operating Taxes
305,235
396,557
1,042,832
Tax Rate
28.37%
29.68%
28.35%
NOPAT
770,552
939,346
2,636,071
Net income
762,985
13.55%
671,945
-72.40%
2,434,828
-13.13%
Dividends
(1,474,771)
(2,005,837)
(1,686,161)
Dividend yield
6.23%
4.82%
2.18%
Proceeds from repurchase of equity
(99)
BB yield
0.00%
Debt
Debt current
200,000
200,000
200,000
Long-term debt
Deferred revenue
Other long-term liabilities
66,400
47,649
47,216
Net debt
(4,095,959)
(4,395,354)
(6,138,794)
Cash flow
Cash from operating activities
1,825,971
618,540
2,602,675
CAPEX
(305,748)
(357,825)
(486,506)
Cash from investing activities
(295,021)
(336,959)
(537,216)
Cash from financing activities
(1,474,870)
(2,005,837)
(1,686,161)
FCF
1,613,597
564,396
2,163,770
Balance
Cash
4,132,474
4,077,354
5,802,794
Long term investments
163,485
518,000
536,000
Excess cash
4,012,758
4,294,730
5,918,664
Stockholders' equity
5,229,652
5,936,157
7,271,631
Invested Capital
1,623,371
1,739,997
1,090,107
ROIC
45.82%
66.38%
320.55%
ROCE
19.08%
22.09%
52.37%
EV
Common stock shares outstanding
17,763
17,763
17,763
Price
1,333.00
-43.06%
2,341.00
-46.25%
4,355.00
-67.43%
Market cap
23,678,615
-43.06%
41,584,183
-46.24%
77,358,540
-67.42%
EV
19,582,656
37,188,829
71,219,746
EBITDA
1,399,106
1,631,569
3,939,396
EV/EBITDA
14.00
22.79
18.08
Interest
1,072
1,065
1,219
Interest/NOPBT
0.10%
0.08%
0.03%