Loading...
XJPX6027
Market cap314mUSD
Jan 14, Last price  
2,192.00JPY
1D
-1.13%
1Q
-27.78%
Jan 2017
206.57%
IPO
82.67%
Name

Bengo4.com Inc

Chart & Performance

D1W1MN
XJPX:6027 chart
P/E
59.11
P/S
4.37
EPS
37.08
Div Yield, %
0.00%
Shrs. gr., 5y
0.41%
Rev. gr., 5y
29.31%
Revenues
11.32b
+30.00%
159,000,000291,389,000690,281,0001,114,894,0001,657,032,0002,318,721,0003,132,511,0004,132,528,0005,318,075,0006,877,241,0008,710,552,00011,323,742,000
Net income
838m
+16.76%
-16,000,00013,408,000112,609,000179,043,000257,835,000323,346,000333,224,000260,253,00064,661,000702,278,000717,402,000837,671,000
CFO
1.16b
+153.11%
01,063,000142,118,000267,517,000235,932,000393,563,000299,496,000142,233,000569,975,0001,155,538,000458,394,0001,160,249,000
Earnings
Feb 12, 2025

Profile

Bengo4.com,Inc. engages in the Internet media and IT business in Japan. The company's Media segment operates Bendo4.com, a legal consultation portal site; and zeiri4.com, a tax consultation portal site. Its IT/Solutions segment provides IT and solution services, including CloudSign, a cloud-based online contract conclusion service. The company was incorporated in 2005 and is headquartered in Tokyo, Japan.
URL
https://www.bengo4.com/
IPO date
Dec 11, 2014
Employees
427
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
11,323,742
30.00%
8,710,552
26.66%
6,877,241
29.32%
Cost of revenue
10,087,220
3,735,714
2,587,232
Unusual Expense (Income)
NOPBT
1,236,522
4,974,838
4,290,009
NOPBT Margin
10.92%
57.11%
62.38%
Operating Taxes
450,910
381,805
442,161
Tax Rate
36.47%
7.67%
10.31%
NOPAT
785,612
4,593,033
3,847,848
Net income
837,671
16.76%
717,402
2.15%
702,278
986.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
19,658
28,883
(500,929)
BB yield
-0.03%
-0.05%
0.55%
Debt
Debt current
508,754
Long-term debt
2,237,496
Deferred revenue
Other long-term liabilities
305,750
Net debt
(1,150,337)
(1,879,591)
(1,850,476)
Cash flow
Cash from operating activities
1,160,249
458,394
1,155,538
CAPEX
(67,000)
(461,503)
(417,090)
Cash from investing activities
(2,103,683)
(517,219)
(436,112)
Cash from financing activities
2,765,908
28,940
(500,929)
FCF
1,072,102
4,202,980
3,875,762
Balance
Cash
3,469,066
1,646,591
1,676,476
Long term investments
427,521
233,000
174,000
Excess cash
3,330,400
1,444,063
1,506,614
Stockholders' equity
4,227,583
3,247,957
2,493,910
Invested Capital
3,879,211
1,451,148
253,243
ROIC
29.48%
538.96%
787.17%
ROCE
15.92%
171.83%
243.77%
EV
Common stock shares outstanding
22,779
22,749
22,910
Price
3,395.00
40.87%
2,410.00
-38.91%
3,945.00
-54.71%
Market cap
77,335,353
41.06%
54,823,916
-39.34%
90,381,465
-53.53%
EV
76,185,016
52,944,325
88,530,989
EBITDA
1,776,049
5,241,233
4,507,763
EV/EBITDA
42.90
10.10
19.64
Interest
3,384
62
Interest/NOPBT
0.27%
0.00%