XJPX6016
Market cap220mUSD
Jan 17, Last price
4,115.00JPY
1D
-0.84%
1Q
7.02%
Jan 2017
723.00%
Name
Japan Engine Corp
Chart & Performance
Profile
Japan Engine Corporation designs, develops, manufactures, maintains, repairs, sells, and licenses engines and other components in Japan. It offers UE engines used in bulk carriers, tankers, car carrier ships, container ships, and other vessels. The company also engages in the manufacture and sale of shield machine components for subway construction and tunnel boring; and machining and assembly of large sized products, including injection molding machines and testing devices. In addition, it provides pressure-relief control valve blocks, cylinder covers, piston crowns, piston heads and metallic sliding bearings, bedplates and shield machines, and resin granulators. The company was formerly known as Kobe Diesel Co., Ltd. and changed its name to Japan Engine Corporation in April 2017. Japan Engine Corporation was founded in 1910 and is headquartered in Akashi, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 20,969,501 37.52% | 15,248,603 15.83% | 13,164,135 12.63% | |||||||
Cost of revenue | 16,918,075 | 13,120,620 | 10,310,194 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,051,426 | 2,127,983 | 2,853,941 | |||||||
NOPBT Margin | 19.32% | 13.96% | 21.68% | |||||||
Operating Taxes | 818,678 | (104,385) | 61,640 | |||||||
Tax Rate | 20.21% | 2.16% | ||||||||
NOPAT | 3,232,748 | 2,232,368 | 2,792,301 | |||||||
Net income | 2,548,187 215.04% | 808,849 49.79% | 539,994 66.93% | |||||||
Dividends | (162,298) | (68,050) | (55,401) | |||||||
Dividend yield | 0.49% | 5.73% | 6.08% | |||||||
Proceeds from repurchase of equity | (1,919) | 587,099 | 166,773 | |||||||
BB yield | 0.01% | -49.46% | -18.30% | |||||||
Debt | ||||||||||
Debt current | 406,946 | 366,285 | 1,895,823 | |||||||
Long-term debt | 3,115,874 | 2,686,143 | 2,465,261 | |||||||
Deferred revenue | (31,968) | (29,254) | ||||||||
Other long-term liabilities | 380,720 | 339,839 | 245,619 | |||||||
Net debt | (941,752) | (1,422,061) | 273,087 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 391,126 | 2,500,358 | 1,709,528 | |||||||
CAPEX | (769,748) | (1,063,000) | (254,578) | |||||||
Cash from investing activities | (761,912) | (1,062,147) | (269,509) | |||||||
Cash from financing activities | 389,467 | (1,263,944) | (247,812) | |||||||
FCF | (333,494) | 3,180,194 | 3,847,561 | |||||||
Balance | ||||||||||
Cash | 4,280,765 | 4,262,084 | 4,087,818 | |||||||
Long term investments | 183,807 | 212,405 | 179 | |||||||
Excess cash | 3,416,097 | 3,712,059 | 3,429,790 | |||||||
Stockholders' equity | 8,050,046 | 5,392,191 | 4,934,890 | |||||||
Invested Capital | 9,882,258 | 6,391,996 | 7,208,301 | |||||||
ROIC | 39.73% | 32.83% | 36.72% | |||||||
ROCE | 30.38% | 20.99% | 26.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,384 | 2,795 | 2,795 | |||||||
Price | 3,940.00 827.78% | 424.67 30.27% | 326.00 -10.27% | |||||||
Market cap | 33,034,473 2,683.18% | 1,186,934 30.26% | 911,170 -10.28% | |||||||
EV | 32,092,721 | (235,127) | 1,190,417 | |||||||
EBITDA | 4,602,056 | 2,585,412 | 3,361,272 | |||||||
EV/EBITDA | 6.97 | 0.35 | ||||||||
Interest | 16,385 | 20,621 | 23,928 | |||||||
Interest/NOPBT | 0.40% | 0.97% | 0.84% |