Loading...
XJPX6005
Market cap2.71bUSD
Dec 25, Last price  
3,862.00JPY
1D
-0.64%
1Q
8.00%
Jan 2017
117.45%
Name

Miura Co Ltd

Chart & Performance

D1W1MN
XJPX:6005 chart
P/E
21.99
P/S
2.67
EPS
175.61
Div Yield, %
1.28%
Shrs. gr., 5y
-0.38%
Rev. gr., 5y
2.83%
Revenues
159.70b
+0.83%
60,357,000,00064,919,000,00072,349,000,00072,070,000,00072,419,000,00066,354,000,00067,904,000,00074,593,000,00078,157,000,00085,535,000,00090,424,000,00099,019,000,000102,549,000,000124,883,000,000138,880,000,000143,645,000,000134,732,000,000143,543,000,000158,377,000,000159,695,000,000
Net income
19.37b
+14.77%
4,666,000,0005,282,000,0006,058,000,0006,304,000,0005,296,000,0003,274,000,0003,065,000,0003,577,000,0005,187,000,0006,288,000,0007,464,000,0007,476,000,0008,163,000,00010,363,000,00012,280,000,00013,746,000,00012,695,000,00014,236,000,00016,876,000,00019,368,000,000
CFO
20.81b
+16.62%
4,898,000,0005,959,000,0006,438,000,0009,223,000,0008,911,000,0006,574,000,0005,977,000,0006,167,000,0007,190,000,0008,521,000,0008,963,000,00011,498,000,00010,829,000,0009,028,000,00017,134,000,00018,121,000,00022,982,000,00019,442,000,00017,844,000,00020,810,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Miura Co., Ltd. produces and sells boilers in Japan and internationally. It offers small once-through boilers, marine boilers, exhaust gas boilers, water treatment equipment, food processing equipment, sterilizers, and chemicals, as well as environmental certification, etc. The company also provides marine equipment, such as ballast water management systems, marine composite boilers, G/E exhaust gas heat recovery units, auxiliary boilers, thermal oil heaters, shipboard incinerators, pure and fresh water generators, and exhaust gas economizer; offshore services consisting of dry docking and parts supply services; and maintenance services. The company was incorporated in 1947 and is headquartered in Matsuyama, Japan.
URL
http://www.miuraz.co.jp/
IPO date
Dec 01, 1982
Employees
6,135
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
159,695,000
0.83%
158,377,000
10.33%
143,543,000
6.54%
Cost of revenue
140,833,000
142,813,000
129,748,000
Unusual Expense (Income)
NOPBT
18,862,000
15,564,000
13,795,000
NOPBT Margin
11.81%
9.83%
9.61%
Operating Taxes
7,321,000
6,480,000
6,018,000
Tax Rate
38.81%
41.63%
43.62%
NOPAT
11,541,000
9,084,000
7,777,000
Net income
19,368,000
14.77%
16,876,000
18.54%
14,236,000
12.14%
Dividends
(5,441,000)
(4,634,000)
(4,281,000)
Dividend yield
1.68%
1.21%
1.25%
Proceeds from repurchase of equity
(5,925,000)
(4,142,000)
1,430,000
BB yield
1.83%
1.08%
-0.42%
Debt
Debt current
2,599,000
2,470,000
2,595,000
Long-term debt
10,689,000
10,002,000
11,907,000
Deferred revenue
89,000
639,000
Other long-term liabilities
760,000
541,000
376,000
Net debt
(93,798,000)
(70,616,000)
(72,361,000)
Cash flow
Cash from operating activities
20,810,000
17,844,000
19,442,000
CAPEX
(2,205,000)
(2,658,000)
(4,353,000)
Cash from investing activities
(1,270,000)
(12,535,000)
(14,481,000)
Cash from financing activities
(15,403,000)
(13,766,000)
(3,389,000)
FCF
17,605,000
(10,800,000)
7,376,000
Balance
Cash
57,798,000
53,734,000
57,915,000
Long term investments
49,288,000
29,354,000
28,948,000
Excess cash
99,101,250
75,169,150
79,685,850
Stockholders' equity
185,753,000
329,368,000
308,914,000
Invested Capital
89,816,750
98,073,850
84,659,150
ROIC
12.28%
9.94%
9.27%
ROCE
9.98%
8.98%
8.32%
EV
Common stock shares outstanding
110,744
112,971
113,018
Price
2,925.50
-13.45%
3,380.00
11.37%
3,035.00
-49.25%
Market cap
323,981,268
-15.15%
381,841,980
11.32%
343,009,630
-49.20%
EV
231,002,268
473,862,980
425,064,630
EBITDA
25,569,000
22,597,000
20,674,000
EV/EBITDA
9.03
20.97
20.56
Interest
1,152,000
596,000
137,000
Interest/NOPBT
6.11%
3.83%
0.99%