Loading...
XJPX
6005
Market cap2.36bUSD
Sep 22, Last price  
2,933.00JPY
1D
0.67%
1Q
7.85%
Jan 2017
70.10%
Name

Miura Co Ltd

Chart & Performance

D1W1MN
P/E
14.56
P/S
1.35
EPS
201.50
Div Yield, %
1.79%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
11.84%
Revenues
251.34b
+57.39%
64,919,000,00072,349,000,00072,070,000,00072,419,000,00066,354,000,00067,904,000,00074,593,000,00078,157,000,00085,535,000,00090,424,000,00099,019,000,000102,549,000,000124,883,000,000138,880,000,000143,645,000,000134,732,000,000143,543,000,000158,377,000,000159,695,000,000251,341,000,000
Net income
23.31b
+20.36%
5,282,000,0006,058,000,0006,304,000,0005,296,000,0003,274,000,0003,065,000,0003,577,000,0005,187,000,0006,288,000,0007,464,000,0007,476,000,0008,163,000,00010,363,000,00012,280,000,00013,746,000,00012,695,000,00014,236,000,00016,876,000,00019,368,000,00023,312,000,000
CFO
34.12b
+63.95%
5,959,000,0006,438,000,0009,223,000,0008,911,000,0006,574,000,0005,977,000,0006,167,000,0007,190,000,0008,521,000,0008,963,000,00011,498,000,00010,829,000,0009,028,000,00017,134,000,00018,121,000,00022,982,000,00019,442,000,00017,844,000,00020,810,000,00034,119,000,000
Dividend
Sep 29, 202530 JPY/sh

Profile

Miura Co., Ltd. produces and sells boilers in Japan and internationally. It offers small once-through boilers, marine boilers, exhaust gas boilers, water treatment equipment, food processing equipment, sterilizers, and chemicals, as well as environmental certification, etc. The company also provides marine equipment, such as ballast water management systems, marine composite boilers, G/E exhaust gas heat recovery units, auxiliary boilers, thermal oil heaters, shipboard incinerators, pure and fresh water generators, and exhaust gas economizer; offshore services consisting of dry docking and parts supply services; and maintenance services. The company was incorporated in 1947 and is headquartered in Matsuyama, Japan.
URL
http://www.miuraz.co.jp/
IPO date
Dec 01, 1982
Employees
6,135
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
251,341,000
57.39%
159,695,000
0.83%
158,377,000
10.33%
Cost of revenue
157,115,000
140,833,000
142,813,000
Unusual Expense (Income)
NOPBT
94,226,000
18,862,000
15,564,000
NOPBT Margin
37.49%
11.81%
9.83%
Operating Taxes
6,266,000
7,321,000
6,480,000
Tax Rate
6.65%
38.81%
41.63%
NOPAT
87,960,000
11,541,000
9,084,000
Net income
23,312,000
20.36%
19,368,000
14.77%
16,876,000
18.54%
Dividends
(5,960,000)
(5,441,000)
(4,634,000)
Dividend yield
1.78%
1.68%
1.21%
Proceeds from repurchase of equity
14,871,000
(5,925,000)
(4,142,000)
BB yield
-4.45%
1.83%
1.08%
Debt
Debt current
3,177,000
2,599,000
2,470,000
Long-term debt
18,019,000
10,689,000
10,002,000
Deferred revenue
89,000
Other long-term liabilities
107,419,000
760,000
541,000
Net debt
(98,583,000)
(93,798,000)
(70,616,000)
Cash flow
Cash from operating activities
34,119,000
20,810,000
17,844,000
CAPEX
(6,839,000)
(2,205,000)
(2,658,000)
Cash from investing activities
(134,627,000)
(1,270,000)
(12,535,000)
Cash from financing activities
119,703,000
(15,403,000)
(13,766,000)
FCF
56,339,000
17,605,000
(10,800,000)
Balance
Cash
55,251,000
57,798,000
53,734,000
Long term investments
64,528,000
49,288,000
29,354,000
Excess cash
107,211,950
99,101,250
75,169,150
Stockholders' equity
195,025,000
185,753,000
329,368,000
Invested Capital
227,126,050
89,816,750
98,073,850
ROIC
55.51%
12.28%
9.94%
ROCE
26.38%
9.98%
8.98%
EV
Common stock shares outstanding
113,025
110,744
112,971
Price
2,956.50
1.06%
2,925.50
-13.45%
3,380.00
11.37%
Market cap
334,158,412
3.14%
323,981,268
-15.15%
381,841,980
11.32%
EV
237,147,412
231,002,268
473,862,980
EBITDA
108,632,000
25,569,000
22,597,000
EV/EBITDA
2.18
9.03
20.97
Interest
1,766,000
1,152,000
596,000
Interest/NOPBT
1.87%
6.11%
3.83%