XJPX5994
Market cap21mUSD
Jan 16, Last price
777.00JPY
1D
0.26%
1Q
-13.28%
Jan 2017
-58.14%
Name
Fine Sinter Co Ltd
Chart & Performance
P/E
—
P/S
0.08
EPS
—
Div Yield, %
0.01%
Shrs. gr., 5y
—
Rev. gr., 5y
0.96%
Revenues
42.39b
+6.85%
Net income
-593m
L-77.68%
CFO
4.74b
+159.42%
Dividend
Mar 28, 20250 JPY/sh
Profile
Fine Sinter Co., Ltd. manufactures and sells automobile parts, railway vehicle parts, and hydraulic units worldwide. It offers automotive parts, including engine, drivetrain, motor-related, shock absorber, and other automotive parts that are used in engines, transmissions, steering systems, and various sensors. The company also offers parts for railway vehicles, such as piston rod packing, collecting contact strip, grounding brush, and brake lining products; and parts for industrial machinery comprising flanges, sintered vents, spherical seats, bushing families, and hydraulic parts for construction machinery, as well as copiers, cameras, electric tools, and others. In addition, it provides hydraulic unit products for medical field comprising chairs, operating tables, diagnostic imaging equipment, and others. Fine Sinter Co., Ltd. was incorporated in 1950 and is headquartered in Kasugai, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 42,390,968 6.85% | 39,674,954 1.84% | 38,957,272 12.46% | ||
Cost of revenue | 41,754,753 | 37,986,935 | 36,079,549 | ||
Unusual Expense (Income) | |||||
NOPBT | 636,215 | 1,688,019 | 2,877,723 | ||
NOPBT Margin | 1.50% | 4.25% | 7.39% | ||
Operating Taxes | 315,136 | (552,627) | 310,559 | ||
Tax Rate | 49.53% | 10.79% | |||
NOPAT | 321,079 | 2,240,646 | 2,567,164 | ||
Net income | (593,463) -77.68% | (2,658,773) -1,376.89% | 208,222 -192.52% | ||
Dividends | (476) | (131,165) | (131,523) | ||
Dividend yield | 0.01% | 2.90% | 2.06% | ||
Proceeds from repurchase of equity | (183,100) | (115) | (126) | ||
BB yield | 3.64% | 0.00% | 0.00% | ||
| Debt | |||||
Debt current | 12,599,091 | 12,726,368 | 11,312,676 | ||
Long-term debt | 6,290,650 | 5,640,776 | 5,938,323 | ||
Deferred revenue | 5 | 4,509,352 | 4,461,627 | ||
Other long-term liabilities | 4,252,656 | 3,064 | 5,004 | ||
Net debt | 10,831,505 | 11,358,289 | 8,683,119 | ||
| Cash flow | |||||
Cash from operating activities | 4,744,258 | 1,828,790 | 4,190,759 | ||
CAPEX | (5,482,483) | (3,749,867) | (3,268,602) | ||
Cash from investing activities | (5,157,172) | (3,690,353) | (3,346,851) | ||
Cash from financing activities | (155,209) | 305,183 | (1,363,489) | ||
FCF | 171,526 | 3,192,285 | 2,069,531 | ||
| Balance | |||||
Cash | 4,153,436 | 4,523,853 | 5,969,402 | ||
Long term investments | 3,904,800 | 2,485,002 | 2,598,478 | ||
Excess cash | 5,938,688 | 5,025,107 | 6,620,016 | ||
Stockholders' equity | 12,601,999 | 16,575,774 | 19,196,030 | ||
Invested Capital | 34,844,117 | 35,110,752 | 34,711,629 | ||
ROIC | 0.92% | 6.42% | 7.46% | ||
ROCE | 1.56% | 4.20% | 6.96% | ||
| EV | |||||
Common stock shares outstanding | 4,376 | 4,401 | 4,401 | ||
Price | 1,151.00 11.86% | 1,029.00 -28.99% | 1,449.00 -15.61% | ||
Market cap | 5,036,632 11.22% | 4,528,458 -28.99% | 6,376,919 -15.61% | ||
EV | 18,735,100 | 18,632,272 | 17,894,020 | ||
EBITDA | 3,940,617 | 5,709,795 | 6,726,962 | ||
EV/EBITDA | 4.75 | 3.26 | 2.66 | ||
Interest | 369,025 | 279,048 | 186,238 | ||
Interest/NOPBT | 58.00% | 16.53% | 6.47% | ||