XJPX5992
Market cap211mUSD
Jan 14, Last price
1,326.00JPY
1D
0.45%
1Q
9.32%
Jan 2017
67.32%
Name
Chuo Spring Co Ltd
Chart & Performance
Profile
Chuo Spring Co.,Ltd. manufactures and sells springs and control cables in Japan, the United States, Taiwan, Indonesia, Thailand, and China. It offers automotive products, such as chassis springs, including coil and leaf springs, and stabilizer and torsion bars; and precision springs comprising valve/arc/brake tension/torsion/springs, flat springs, formed wire clamps/spiral springs, HV belleville springs, and CVT springs. The company also provides control cables consisting of parking brake, transmission, hood/fuel lid/trunk release, power slide door/door lock/lock release, and emergency parking brake release cables. In addition, it offers CABLEX products, which include smoke ejection/ventilation systems, top-light with smoke ejection and ventilation systems, push/pull cables, and wheelchair fixtures; electric vehicle charging cable reels; and customized springs. Chuo Spring Co.,Ltd. was founded in 1925 and is headquartered in Nagoya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 100,975,203 8.85% | 92,766,164 12.93% | 82,144,721 10.03% | |||||||
Cost of revenue | 99,883,000 | 93,540,689 | 81,504,530 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,092,203 | (774,525) | 640,191 | |||||||
NOPBT Margin | 1.08% | 0.78% | ||||||||
Operating Taxes | 989,338 | 695,389 | 1,255,468 | |||||||
Tax Rate | 90.58% | 196.11% | ||||||||
NOPAT | 102,865 | (1,469,914) | (615,277) | |||||||
Net income | 1,990,748 313.05% | 481,960 -73.25% | 1,801,480 44.25% | |||||||
Dividends | (253,525) | (797,208) | (710,768) | |||||||
Dividend yield | 0.94% | 4.44% | 3.73% | |||||||
Proceeds from repurchase of equity | (736) | 4,377,302 | (940) | |||||||
BB yield | 0.00% | -24.38% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 810,495 | 5,358,272 | 2,170,058 | |||||||
Long-term debt | 23,617,347 | 6,429,437 | 5,082,298 | |||||||
Deferred revenue | 1,374,308 | 1,542,628 | ||||||||
Other long-term liabilities | 1,393,074 | 99,313 | 95,173 | |||||||
Net debt | (38,533,591) | (29,095,884) | (35,042,551) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,737,559 | 2,343,040 | 208,304 | |||||||
CAPEX | (6,702,000) | (3,743,925) | (3,663,733) | |||||||
Cash from investing activities | (6,681,372) | (3,620,483) | (3,802,937) | |||||||
Cash from financing activities | 11,715,620 | 3,377,103 | (635,873) | |||||||
FCF | 12,269,645 | (3,362,930) | (6,866,433) | |||||||
Balance | ||||||||||
Cash | 21,133,546 | 10,006,593 | 7,869,907 | |||||||
Long term investments | 41,827,887 | 30,877,000 | 34,425,000 | |||||||
Excess cash | 57,912,673 | 36,245,285 | 38,187,671 | |||||||
Stockholders' equity | 44,090,737 | 57,799,086 | 61,040,765 | |||||||
Invested Capital | 73,755,007 | 45,038,902 | 41,403,386 | |||||||
ROIC | 0.17% | |||||||||
ROCE | 0.81% | 0.73% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 25,250 | 25,003 | 24,920 | |||||||
Price | 1,065.00 48.33% | 718.00 -6.02% | 764.00 -23.75% | |||||||
Market cap | 26,891,626 49.80% | 17,952,277 -5.71% | 19,038,498 -23.89% | |||||||
EV | (7,158,633) | (6,815,072) | (11,682,037) | |||||||
EBITDA | 5,001,267 | 2,990,845 | 4,156,664 | |||||||
EV/EBITDA | ||||||||||
Interest | 65,383 | 59,176 | 31,912 | |||||||
Interest/NOPBT | 5.99% | 4.98% |