Suncall Corp

Chart & Performance

D1W1MN

P/E

—

P/S

0.14

EPS

—

Div Yield, %

4.10%

Shrs. gr., 5y

-1.30%

Rev. gr., 5y

2.37%

Revenues

51.50b

-3.56%

Net income

-11.82b

CFO

678m

-59.91%

Dividend

Mar 28, 20250 JPY/sh

Profile

Suncall Corporation manufactures and distributes automotive parts and materials, hard disk-related parts, and printer and communication-related products in Japan, the United States, China, the Philippines, and internationally. The company offers precision shaped wires and steel wires for valve springs; and automotive products, including valve springs, transmission springs, detent springs, drive plates, press parts, shaped rings, spiral springs for variable valves and seat belts, sensor rings, boot clamps, shunt on bus bars, small springs, motor/stator cores, ring gears, heat-resistant springs, inspection pins for wire harnesses, reactor coils, wave rings/wave springs, bus bars, ECU control parts, valve cotters, accordion springs, tension reducers, and bus rings. It also provides hard disk drive suspensions, such as highly shock-resistant suspensions and DSA suspensions for HDD; and printer-related products comprising tube shafts, carriage guide shafts, shafts for business machines, small springs, press parts, torque limiters, resin-coated tube shafts, clutches for business machines, and screw conveyors. In addition, the company offers connectors and adapters for optical communications; bamboo charcoal for environmental related issues; and measuring instruments-related/other products, such as inspection pins for wire harnesses, cams, probes, and unit assemblies for inspections. The company was formerly known as Sanko Senzai Kogyo Co., Ltd. and changed its name to Suncall Corporation in April 1991. Suncall Corporation was founded in 1943 and is headquartered in Kyoto, Japan.

URL

https://www.suncall.co.jp/

IPO date

Oct 01, 1964

Employees

2,262

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03	2015‑03
Income
Revenues	51,496,000 -3.56%	53,399,000 12.57%	47,438,000 18.18%
Cost of revenue	55,038,000	50,393,000	44,238,000
Unusual Expense (Income)
NOPBT	(3,542,000)	3,006,000	3,200,000
NOPBT Margin		5.63%	6.75%
Operating Taxes	1,781,000	377,000	526,000
Tax Rate		12.54%	16.44%
NOPAT	(5,323,000)	2,629,000	2,674,000
Net income	(11,816,000) -2,221.36%	557,000 -38.38%	904,000 1,381.97%
Dividends	(578,000)	(667,000)	(624,000)
Dividend yield	3.93%	3.74%	4.08%
Proceeds from repurchase of equity	5,000		2,572,000
BB yield	-0.03%		-16.80%
Debt
Debt current	12,765,000	8,662,000	6,030,000
Long-term debt	2,322,000	2,795,000	1,811,000
Deferred revenue	8,000	1,257,000	1,191,000
Other long-term liabilities	1,599,000	281,000	214,000
Net debt	(1,457,000)	(5,098,000)	(7,390,000)
Cash flow
Cash from operating activities	678,000	1,691,000	3,170,000
CAPEX	(4,626,000)	(4,007,000)	(5,237,000)
Cash from investing activities	(4,320,000)	(4,946,000)	(4,822,000)
Cash from financing activities	2,875,000	2,780,000	1,154,000
FCF	681,000	(658,000)	(1,022,000)
Balance
Cash	7,422,000	7,707,000	7,510,000
Long term investments	9,122,000	8,848,000	7,721,000
Excess cash	13,969,200	13,885,050	12,859,100
Stockholders' equity	28,166,000	70,012,000	69,268,000
Invested Capital	31,764,800	36,564,950	32,788,900
ROIC		7.58%	8.65%
ROCE		5.90%	6.91%
EV
Common stock shares outstanding	30,091	30,095	30,932
Price	489.00 -17.54%	593.00 19.80%	495.00 2.27%
Market cap	14,714,499 -17.55%	17,846,335 16.56%	15,311,340 -0.45%
EV	13,257,499	45,874,335	41,135,340
EBITDA	770,000	7,209,000	7,137,000
EV/EBITDA	17.22	6.36	5.76
Interest	247,000	110,000	101,000
Interest/NOPBT		3.66%	3.16%