XJPX5983
Market cap43mUSD
Jan 16, Last price
6,350.00JPY
1D
-0.63%
1Q
-0.63%
Jan 2017
23.30%
Name
Iwabuchi Corp
Chart & Performance
P/E
10.11
P/S
0.58
EPS
627.81
Div Yield, %
3.15%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.43%
Revenues
11.77b
+6.19%
Net income
674m
-14.16%
CFO
335m
+34.30%
Dividend
Mar 28, 20250 JPY/sh
Profile
Iwabuchi Corporation manufactures and sells electrical overhead wire hardware for electric power, communication, signals, broadcasting, and railway industries in Japan. The company offers power transmission and distribution equipment parts; communication equipment; broadcasting and supporting equipment; synthetic resin electrical insulation materials; and other electrical connection equipment. It also undertakes construction, civil engineering, electrical, telecommunication, designing, supervision, and facility contracting works. In addition, the company provides distribution line, CATV/information communication, traffic lights and road signs, school physical education facility, and disaster prevention radio services. Further, it offers seismic technology, contract testing, and renewable energy related services, as well as services for EV charging stations. The company was founded in 1950 and is headquartered in Matsudo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 11,768,751 6.19% | 11,082,660 7.99% | 10,262,663 3.73% | ||
Cost of revenue | 8,564,200 | 8,727,675 | 8,038,263 | ||
Unusual Expense (Income) | |||||
NOPBT | 3,204,551 | 2,354,985 | 2,224,400 | ||
NOPBT Margin | 27.23% | 21.25% | 21.67% | ||
Operating Taxes | 275,983 | 156,168 | 168,997 | ||
Tax Rate | 8.61% | 6.63% | 7.60% | ||
NOPAT | 2,928,568 | 2,198,817 | 2,055,403 | ||
Net income | 674,287 -14.16% | 785,496 4.02% | 755,165 47.60% | ||
Dividends | (214,928) | (214,385) | (214,812) | ||
Dividend yield | 2.74% | 4.12% | 4.12% | ||
Proceeds from repurchase of equity | (1,137) | (471) | |||
BB yield | 0.01% | 0.01% | |||
| Debt | |||||
Debt current | 285,000 | 321,200 | 242,380 | ||
Long-term debt | 700,141 | 746,676 | 321,758 | ||
Deferred revenue | 998,160 | 908,158 | |||
Other long-term liabilities | 1,023,354 | 148,864 | 157,462 | ||
Net debt | (8,415,089) | (8,037,619) | (8,213,557) | ||
| Cash flow | |||||
Cash from operating activities | 335,007 | 249,448 | 589,369 | ||
CAPEX | (197,270) | (332,442) | (213,444) | ||
Cash from investing activities | (161,340) | (614,988) | 236,556 | ||
Cash from financing activities | (355,658) | 62,900 | (302,661) | ||
FCF | 2,431,027 | 1,399,025 | (210,420) | ||
| Balance | |||||
Cash | 6,729,822 | 6,835,054 | 7,075,499 | ||
Long term investments | 2,670,408 | 2,270,441 | 1,702,196 | ||
Excess cash | 8,811,792 | 8,551,362 | 8,264,562 | ||
Stockholders' equity | 17,307,318 | 17,629,225 | 17,006,457 | ||
Invested Capital | 12,857,959 | 12,243,286 | 11,354,368 | ||
ROIC | 23.33% | 18.64% | 19.62% | ||
ROCE | 14.19% | 10.99% | 11.02% | ||
| EV | |||||
Common stock shares outstanding | 1,073 | 1,074 | 1,074 | ||
Price | 7,310.00 50.72% | 4,850.00 -0.21% | 4,860.00 -16.49% | ||
Market cap | 7,843,630 50.57% | 5,209,303 -0.20% | 5,219,640 -16.49% | ||
EV | 422,426 | (1,846,032) | (2,007,723) | ||
EBITDA | 3,581,977 | 2,668,338 | 2,537,074 | ||
EV/EBITDA | 0.12 | ||||
Interest | 8,248 | 4,812 | 3,057 | ||
Interest/NOPBT | 0.26% | 0.20% | 0.14% | ||