Loading...
XJPX5971
Market cap41mUSD
Jan 17, Last price  
5,000.00JPY
1D
2.25%
1Q
3.95%
Jan 2017
51.52%
Name

Kyowakogyosyo Co Ltd

Chart & Performance

D1W1MN
XJPX:5971 chart
P/E
4.51
P/S
0.59
EPS
1,108.88
Div Yield, %
1.66%
Shrs. gr., 5y
Rev. gr., 5y
1.29%
Revenues
10.97b
-16.96%
10,005,227,0008,702,557,0006,265,514,00010,995,251,00010,586,768,0007,631,747,0008,092,502,0007,741,726,0006,098,732,0007,357,694,0009,573,293,00010,290,717,0008,109,968,0008,080,977,00011,659,098,00013,213,880,00010,972,526,000
Net income
1.44b
+32.14%
1,133,813,000304,509,000193,661,0001,067,836,000837,395,000440,844,000378,367,000-883,420,000159,216,000539,565,000938,682,000953,282,000407,454,000571,844,0001,082,459,0001,092,206,0001,443,260,000
CFO
1.66b
+52.70%
1,371,475,000822,977,000823,414,0001,558,119,000481,563,0001,024,809,000992,560,000911,379,000368,080,000574,072,000813,216,0001,174,982,0001,041,128,000912,228,000927,105,0001,089,934,0001,664,336,000
Dividend
Apr 28, 20250 JPY/sh

Profile

Kyowakogyosyo Co.,Ltd. manufactures and sells hexagon bolts, JIS hexagon socket head cap screws, bolts for construction machinery and internal combustion engines, cold-forged parts for automobiles, and special cold-/hot-forged parts in Japan and internationally. It also offers automobile parts, such as transmission, steering and suspension, and other forging parts; gears; and industrial bolts and bolts for internal combustion engines. The company was founded in 1950 and is based in Komatsu, Japan.
IPO date
Mar 28, 1996
Employees
287
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
10,972,526
-16.96%
13,213,880
13.34%
11,659,098
44.28%
Cost of revenue
9,957,314
12,219,391
10,157,366
Unusual Expense (Income)
NOPBT
1,015,212
994,489
1,501,732
NOPBT Margin
9.25%
7.53%
12.88%
Operating Taxes
374,051
405,240
466,864
Tax Rate
36.84%
40.75%
31.09%
NOPAT
641,161
589,249
1,034,868
Net income
1,443,260
32.14%
1,092,206
0.90%
1,082,459
89.29%
Dividends
(107,714)
(136,336)
(108,765)
Dividend yield
1.28%
2.36%
1.99%
Proceeds from repurchase of equity
(445)
(4,221)
BB yield
0.01%
0.07%
Debt
Debt current
2,500
102,000
126,000
Long-term debt
994
3,494
109,473
Deferred revenue
585,477
533,316
Other long-term liabilities
629,764
997
4,978
Net debt
(11,337,019)
(8,407,493)
(7,117,049)
Cash flow
Cash from operating activities
1,664,336
1,089,934
927,105
CAPEX
(1,050,000)
(294,202)
(436,725)
Cash from investing activities
(2,576,061)
422,856
(975,574)
Cash from financing activities
(214,138)
(266,558)
(60,244)
FCF
258,667
639,590
363,060
Balance
Cash
8,435,513
8,077,801
7,071,740
Long term investments
2,905,000
435,186
280,782
Excess cash
10,791,887
7,852,293
6,769,567
Stockholders' equity
15,092,097
14,002,188
12,879,467
Invested Capital
5,386,699
7,152,723
6,920,026
ROIC
10.23%
8.37%
15.72%
ROCE
6.15%
6.57%
10.93%
EV
Common stock shares outstanding
1,358
1,358
1,358
Price
6,200.00
45.54%
4,260.00
5.71%
4,030.00
-3.01%
Market cap
8,417,070
45.53%
5,783,798
5.71%
5,471,543
-3.01%
EV
(2,919,949)
(2,623,695)
(1,645,506)
EBITDA
1,421,729
1,364,417
1,803,039
EV/EBITDA
Interest
134
391
868
Interest/NOPBT
0.01%
0.04%
0.06%