XJPX5965
Market cap83mUSD
Jan 15, Last price
995.00JPY
1D
12.05%
1Q
7.80%
Jan 2017
118.44%
Name
Fujimak Corp
Chart & Performance
Profile
Fujimak Corporation manufactures, sells, and services kitchen equipment in Japan and internationally. The company offers heating equipment, including combi oven series, VarioCooking center series, ovens, gas and induction heating stoves, griddles/salamanders, fryers, steamers, noodle boilers, dumpling grillers, warmers, package cookers, braising pans/rotary cooking kettles, and Chinese ranges, as well as electric ranges, tables, and stoves. It also provides cooling equipment, such as blast chillers and freezers, showcases, foods coolers, prefabricated refrigerators, and other cooling equipment; bakery equipment, such as convection and deck ovens, dough conditioners and proofers, mixers, molders, and reverse seat and shaping machine; rice cookers, storage/washers, and warmer/table top rice cooker equipment; washing and sterilizing equipment, such as dish washers and sterilizer cabinets; vacuum packing machines; and carts. The company serves institutions, schools, hospitals, hotels, restaurants, amusement parks, fast foods, convenience stores, factories/CK, canteens, ship kitchens, and others, as well as the government/public fields. Fujimak Corporation was founded in 1950 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | |||||||||
Revenues | 32,380,193 10.18% | ||||||||
Cost of revenue | 22,496,745 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 9,883,448 | ||||||||
NOPBT Margin | 30.52% | ||||||||
Operating Taxes | 518,793 | ||||||||
Tax Rate | 5.25% | ||||||||
NOPAT | 9,364,655 | ||||||||
Net income | 992,594 52.81% | ||||||||
Dividends | (262,124) | ||||||||
Dividend yield | 2.95% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 786,103 | ||||||||
Long-term debt | 2,890,217 | ||||||||
Deferred revenue | 210,258 | ||||||||
Other long-term liabilities | 404,271 | ||||||||
Net debt | (9,349,372) | ||||||||
Cash flow | |||||||||
Cash from operating activities | 290,477 | ||||||||
CAPEX | (651,044) | ||||||||
Cash from investing activities | (446,175) | ||||||||
Cash from financing activities | (450,544) | ||||||||
FCF | 8,081,025 | ||||||||
Balance | |||||||||
Cash | 8,469,249 | ||||||||
Long term investments | 4,556,443 | ||||||||
Excess cash | 11,406,682 | ||||||||
Stockholders' equity | 16,476,128 | ||||||||
Invested Capital | 12,665,735 | ||||||||
ROIC | 79.14% | ||||||||
ROCE | 39.00% | ||||||||
EV | |||||||||
Common stock shares outstanding | 13,106 | ||||||||
Price | 679.00 -11.36% | ||||||||
Market cap | 8,899,134 -11.36% | ||||||||
EV | (450,238) | ||||||||
EBITDA | 10,599,374 | ||||||||
EV/EBITDA | |||||||||
Interest | 25,952 | ||||||||
Interest/NOPBT | 0.26% |